[HIGHTEC] YoY Annual (Unaudited) Result on 31-Oct-2006 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
27-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Oct-2006 [#4]
Profit Trend
YoY- 131.23%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 19,338 29,786 29,902 29,411 26,811 24,541 23,585 -3.25%
PBT 68 3,255 2,361 223 -982 248 1,076 -36.86%
Tax -16 -1,067 -203 74 -93 -187 -188 -33.65%
NP 52 2,188 2,158 297 -1,075 61 888 -37.65%
-
NP to SH 95 2,168 2,135 341 -1,092 61 888 -31.07%
-
Tax Rate 23.53% 32.78% 8.60% -33.18% - 75.40% 17.47% -
Total Cost 19,286 27,598 27,744 29,114 27,886 24,480 22,697 -2.67%
-
Net Worth 49,779 54,424 48,575 49,485 50,800 52,459 53,117 -1.07%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div 380 203 979 1,014 1,016 1,016 1,013 -15.06%
Div Payout % 400.00% 9.37% 45.87% 297.37% 0.00% 1,666.67% 114.16% -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 49,779 54,424 48,575 49,485 50,800 52,459 53,117 -1.07%
NOSH 38,000 40,615 39,173 40,561 40,640 40,666 40,547 -1.07%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 0.27% 7.35% 7.22% 1.01% -4.01% 0.25% 3.77% -
ROE 0.19% 3.98% 4.40% 0.69% -2.15% 0.12% 1.67% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 50.89 73.34 76.33 72.51 65.97 60.35 58.17 -2.20%
EPS 0.25 5.78 5.26 0.84 -2.69 0.15 2.19 -30.32%
DPS 1.00 0.50 2.50 2.50 2.50 2.50 2.50 -14.15%
NAPS 1.31 1.34 1.24 1.22 1.25 1.29 1.31 0.00%
Adjusted Per Share Value based on latest NOSH - 39,333
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 15.87 24.45 24.54 24.14 22.01 20.14 19.36 -3.25%
EPS 0.08 1.78 1.75 0.28 -0.90 0.05 0.73 -30.79%
DPS 0.31 0.17 0.80 0.83 0.83 0.83 0.83 -15.12%
NAPS 0.4086 0.4467 0.3987 0.4062 0.417 0.4306 0.436 -1.07%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 -
Price 1.00 0.76 0.72 0.49 0.47 0.88 1.14 -
P/RPS 1.97 1.04 0.94 0.68 0.71 1.46 1.96 0.08%
P/EPS 400.00 14.24 13.21 58.29 -17.49 586.67 52.05 40.43%
EY 0.25 7.02 7.57 1.72 -5.72 0.17 1.92 -28.78%
DY 1.00 0.66 3.47 5.10 5.32 2.84 2.19 -12.23%
P/NAPS 0.76 0.57 0.58 0.40 0.38 0.68 0.87 -2.22%
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 05/01/10 30/12/08 28/12/07 27/12/06 28/12/05 28/12/04 30/12/03 -
Price 0.87 0.70 0.80 0.52 0.50 0.90 1.07 -
P/RPS 1.71 0.95 1.05 0.72 0.76 1.49 1.84 -1.21%
P/EPS 348.00 13.11 14.68 61.85 -18.61 600.00 48.86 38.66%
EY 0.29 7.63 6.81 1.62 -5.37 0.17 2.05 -27.79%
DY 1.15 0.71 3.13 4.81 5.00 2.78 2.34 -11.15%
P/NAPS 0.66 0.52 0.65 0.43 0.40 0.70 0.82 -3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment