[XIN] YoY Annual (Unaudited) Result on 30-Jun-2000 [#4]

Announcement Date
11-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
YoY- 68.24%
View:
Show?
Annual (Unaudited) Result
31/03/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 33,179 74,572 77,972 57,585 54,944 0.53%
PBT -20,087 -17,306 -5,635 -11,711 -36,962 0.64%
Tax -22 -51 5,635 11,711 36,962 -
NP -20,109 -17,357 0 0 0 -100.00%
-
NP to SH -20,109 -17,357 -5,635 -11,738 -36,960 0.64%
-
Tax Rate - - - - - -
Total Cost 53,288 91,929 77,972 57,585 54,944 0.03%
-
Net Worth -4,842,518 -2,776,763 -10,376 -4,792 6,785 -
Dividend
31/03/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth -4,842,518 -2,776,763 -10,376 -4,792 6,785 -
NOSH 39,898 39,907 39,907 39,940 39,913 0.00%
Ratio Analysis
31/03/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -60.61% -23.28% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -544.71% -
Per Share
31/03/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 83.16 186.86 195.38 144.18 137.66 0.53%
EPS -50.40 -43.50 -14.10 -29.40 -92.60 0.64%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -121.37 -69.58 -0.26 -0.12 0.17 -
Adjusted Per Share Value based on latest NOSH - 39,466
31/03/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 6.93 15.57 16.28 12.02 11.47 0.53%
EPS -4.20 -3.62 -1.18 -2.45 -7.72 0.64%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -10.1118 -5.7983 -0.0217 -0.01 0.0142 -
Price Multiplier on Financial Quarter End Date
31/03/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 31/03/04 28/06/02 29/06/01 30/06/00 - -
Price 0.05 0.48 0.42 1.63 0.00 -
P/RPS 0.00 0.26 0.21 1.13 0.00 -
P/EPS 0.00 -1.10 -2.97 -5.55 0.00 -
EY 0.00 -90.61 -33.62 -18.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/03 16/08/02 21/08/01 11/08/00 - -
Price 0.05 0.19 0.43 1.65 0.00 -
P/RPS 0.00 0.10 0.22 1.14 0.00 -
P/EPS 0.00 -0.44 -3.05 -5.61 0.00 -
EY 0.00 -228.91 -32.84 -17.81 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment