[MAEMODE] YoY Annual (Unaudited) Result on 31-Aug-2001 [#1]

Stock
[MAEMODE] MALAYSIAN AE MODELS HOLDINGS
Announcement Date
26-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-Aug-2001 [#1]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAEMODE's Result
MAEMODE's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/08/02 31/08/01 CAGR
Revenue 27,848 21,569 29.11%
PBT 1,974 2,167 -8.90%
Tax -683 -681 0.29%
NP 1,291 1,486 -13.12%
-
NP to SH 1,291 1,486 -13.12%
-
Tax Rate 34.60% 31.43% -
Total Cost 26,557 20,083 32.23%
-
Net Worth 82,404 54,026 52.52%
Dividend
31/08/02 31/08/01 CAGR
Div - - -
Div Payout % - - -
Equity
31/08/02 31/08/01 CAGR
Net Worth 82,404 54,026 52.52%
NOSH 54,936 36,504 50.49%
Ratio Analysis
31/08/02 31/08/01 CAGR
NP Margin 4.64% 6.89% -
ROE 1.57% 2.75% -
Per Share
31/08/02 31/08/01 CAGR
RPS 50.69 59.09 -14.21%
EPS 2.35 4.50 -47.77%
DPS 0.00 0.00 -
NAPS 1.50 1.48 1.35%
Adjusted Per Share Value based on latest NOSH - 33,022
31/08/02 31/08/01 CAGR
RPS 26.02 20.16 29.06%
EPS 1.21 1.39 -12.94%
DPS 0.00 0.00 -
NAPS 0.7701 0.5049 52.52%
Price Multiplier on Financial Quarter End Date
31/08/02 31/08/01 CAGR
Date 30/08/02 30/08/01 -
Price 1.25 2.54 -
P/RPS 2.47 4.30 -42.55%
P/EPS 53.19 62.40 -14.75%
EY 1.88 1.60 17.49%
DY 0.00 0.00 -
P/NAPS 0.83 1.72 -51.74%
Price Multiplier on Announcement Date
31/08/02 31/08/01 CAGR
Date 30/10/02 28/08/02 -
Price 1.08 1.28 -
P/RPS 2.13 2.17 -1.84%
P/EPS 45.96 31.44 46.18%
EY 2.18 3.18 -31.44%
DY 0.00 0.00 -
P/NAPS 0.72 0.86 -16.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment