[TWL] YoY Annual (Unaudited) Result on 30-Jun-2016 [#4]

Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
YoY- 1.71%
View:
Show?
Annual (Unaudited) Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/12 CAGR
Revenue 16,989 10,984 9,363 15,703 15,142 12,589 34,118 -10.17%
PBT 36 -4,127 -6,181 -1,892 -36 -1,388 -1,540 -
Tax -1 420 90 -124 -2,015 1,517 -167 -54.50%
NP 35 -3,707 -6,091 -2,016 -2,051 129 -1,707 -
-
NP to SH 35 -3,707 -6,091 -2,016 -2,051 129 -1,707 -
-
Tax Rate 2.78% - - - - - - -
Total Cost 16,954 14,691 15,454 17,719 17,193 12,460 35,825 -10.87%
-
Net Worth 302,007 229,057 220,795 204,321 180,487 145,200 82,285 22.15%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/12 CAGR
Net Worth 302,007 229,057 220,795 204,321 180,487 145,200 82,285 22.15%
NOSH 1,269,260 441,844 1,471,970 1,362,142 820,400 660,000 342,857 22.31%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/12 CAGR
NP Margin 0.21% -33.75% -65.05% -12.84% -13.55% 1.02% -5.00% -
ROE 0.01% -1.62% -2.76% -0.99% -1.14% 0.09% -2.07% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/12 CAGR
RPS 1.91 2.69 0.64 1.15 1.85 1.91 9.95 -22.42%
EPS 0.00 -0.91 -0.41 -0.14 -0.25 0.02 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.56 0.15 0.15 0.22 0.22 0.24 5.50%
Adjusted Per Share Value based on latest NOSH - 1,497,999
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/12 CAGR
RPS 0.46 0.29 0.25 0.42 0.41 0.34 0.91 -9.96%
EPS 0.00 -0.10 -0.16 -0.05 -0.05 0.00 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.081 0.0614 0.0592 0.0548 0.0484 0.0389 0.0221 22.12%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/12 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/12 -
Price 0.055 0.10 0.065 0.05 0.105 0.14 0.31 -
P/RPS 2.88 3.72 10.22 4.34 5.69 7.34 3.12 -1.22%
P/EPS 1,395.83 -11.03 -15.71 -33.78 -42.00 716.28 -62.26 -
EY 0.07 -9.06 -6.37 -2.96 -2.38 0.14 -1.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.18 0.43 0.33 0.48 0.64 1.29 -27.47%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/12 CAGR
Date 27/08/19 30/08/18 25/08/17 29/08/16 26/08/15 29/08/14 29/08/13 -
Price 0.055 0.08 0.06 0.05 0.095 0.145 0.22 -
P/RPS 2.88 2.98 9.43 4.34 5.15 7.60 2.21 4.15%
P/EPS 1,395.83 -8.83 -14.50 -33.78 -38.00 741.86 -44.19 -
EY 0.07 -11.33 -6.90 -2.96 -2.63 0.13 -2.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.14 0.40 0.33 0.43 0.66 0.92 -23.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment