[M&A] YoY Annual (Unaudited) Result on 31-Jul-2001 [#4]

Stock
[M&A] M & A EQUITY HOLDINGS BERHAD
Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2001 [#4]
Profit Trend
YoY- -173.35%
Quarter Report
Latest QR
Upcoming QR
M&A's Result
M&A's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 123,970 111,679 110,625 117,107 161,397 131,137 0.05%
PBT 751 -18,102 -10,141 -7,279 19,325 13,380 3.07%
Tax 3,457 -238 10,141 7,279 -7,602 -3,186 -
NP 4,208 -18,340 0 0 11,723 10,194 0.93%
-
NP to SH 4,208 -18,340 -10,788 -8,599 11,723 10,194 0.93%
-
Tax Rate -460.32% - - - 39.34% 23.81% -
Total Cost 119,762 130,019 110,625 117,107 149,674 120,943 0.01%
-
Net Worth 72,348 35,339 54,200 64,232 75,080 54,064 -0.30%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 72,348 35,339 54,200 64,232 75,080 54,064 -0.30%
NOSH 73,824 40,620 40,148 40,145 40,149 34,002 -0.81%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 3.39% -16.42% 0.00% 0.00% 7.26% 7.77% -
ROE 5.82% -51.90% -19.90% -13.39% 15.61% 18.86% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 167.93 274.93 275.54 291.71 401.99 385.67 0.87%
EPS 5.70 -45.15 -26.87 21.42 32.06 29.98 1.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.87 1.35 1.60 1.87 1.59 0.51%
Adjusted Per Share Value based on latest NOSH - 40,143
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 6.19 5.58 5.52 5.85 8.06 6.55 0.05%
EPS 0.21 -0.92 -0.54 -0.43 0.59 0.51 0.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0361 0.0176 0.0271 0.0321 0.0375 0.027 -0.30%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 0.74 0.90 0.85 1.12 2.48 0.00 -
P/RPS 0.44 0.33 0.31 0.38 0.62 0.00 -100.00%
P/EPS 12.98 -1.99 -3.16 -5.23 8.49 0.00 -100.00%
EY 7.70 -50.17 -31.61 -19.12 11.77 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.03 0.63 0.70 1.33 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/09/04 30/09/03 20/09/02 27/09/01 29/09/00 - -
Price 0.79 0.78 0.78 0.98 1.78 0.00 -
P/RPS 0.47 0.28 0.28 0.34 0.44 0.00 -100.00%
P/EPS 13.86 -1.73 -2.90 -4.58 6.10 0.00 -100.00%
EY 7.22 -57.88 -34.45 -21.86 16.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.90 0.58 0.61 0.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment