[MAYU] YoY Annual (Unaudited) Result on 31-Mar-2017 [#4]

Stock
[MAYU] MAYU GLOBAL GROUP BERHAD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
YoY- 841.51%
Quarter Report
Latest QR
Upcoming QR
MAYU's Result
MAYU's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 96,773 153,778 155,858 127,928 122,060 141,209 143,602 -6.11%
PBT 7,884 9,244 29,715 18,857 -1,747 3,997 4,620 8.92%
Tax -1,072 -2,189 -1,542 -832 -686 1 -1,633 -6.50%
NP 6,812 7,055 28,173 18,025 -2,433 3,998 2,987 14.08%
-
NP to SH 6,876 7,065 27,571 18,026 -2,431 4,000 2,925 14.64%
-
Tax Rate 13.60% 23.68% 5.19% 4.41% - -0.03% 35.35% -
Total Cost 89,961 146,723 127,685 109,903 124,493 137,211 140,615 -6.89%
-
Net Worth 350,135 343,769 252,757 116,426 123,442 130,184 103,249 21.56%
Dividend
30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 350,135 343,769 252,757 116,426 123,442 130,184 103,249 21.56%
NOSH 212,203 213,318 208,318 77,103 68,579 74,818 48,702 26.53%
Ratio Analysis
30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 7.04% 4.59% 18.08% 14.09% -1.99% 2.83% 2.08% -
ROE 1.96% 2.06% 10.91% 15.48% -1.97% 3.07% 2.83% -
Per Share
30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 45.60 72.47 102.36 165.92 177.98 188.73 294.85 -25.80%
EPS 3.24 3.37 13.40 26.49 -3.54 7.29 6.15 -9.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.62 1.66 1.51 1.80 1.74 2.12 -3.92%
Adjusted Per Share Value based on latest NOSH - 77,099
30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 19.82 31.50 31.93 26.20 25.00 28.93 29.42 -6.11%
EPS 1.41 1.45 5.65 3.69 -0.50 0.82 0.60 14.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7172 0.7042 0.5178 0.2385 0.2529 0.2667 0.2115 21.55%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.445 0.60 0.865 1.22 0.57 0.585 0.93 -
P/RPS 0.98 0.83 0.85 0.74 0.32 0.31 0.32 19.59%
P/EPS 13.73 18.02 4.78 5.22 -16.08 10.94 15.48 -1.89%
EY 7.28 5.55 20.93 19.16 -6.22 9.14 6.46 1.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.37 0.52 0.81 0.32 0.34 0.44 -7.51%
Price Multiplier on Announcement Date
30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 28/08/20 30/05/19 31/05/18 31/05/17 30/05/16 06/10/15 27/05/14 -
Price 0.445 0.56 0.89 1.17 0.52 0.58 0.82 -
P/RPS 0.98 0.77 0.87 0.71 0.29 0.31 0.28 22.17%
P/EPS 13.73 16.82 4.92 5.00 -14.67 10.85 13.65 0.09%
EY 7.28 5.95 20.35 19.98 -6.82 9.22 7.32 -0.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.35 0.54 0.77 0.29 0.33 0.39 -5.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment