[DNONCE] YoY Annual (Unaudited) Result on 31-Aug-2006 [#4]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
31-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-Aug-2006 [#4]
Profit Trend
YoY- 883.39%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Revenue 168,725 161,624 163,657 168,683 152,126 143,396 132,761 4.07%
PBT -728 -842 41 5,926 1,428 1,461 -6,753 -30.98%
Tax -945 -863 -835 -1,765 -721 -773 -399 15.43%
NP -1,673 -1,705 -794 4,161 707 688 -7,152 -21.48%
-
NP to SH -1,534 -1,842 -1,988 2,665 271 688 -7,152 -22.61%
-
Tax Rate - - 2,036.59% 29.78% 50.49% 52.91% - -
Total Cost 170,398 163,329 164,451 164,522 151,419 142,708 139,913 3.33%
-
Net Worth 42,790 43,725 45,979 47,368 47,240 43,026 40,800 0.79%
Dividend
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Net Worth 42,790 43,725 45,979 47,368 47,240 43,026 40,800 0.79%
NOSH 45,042 45,077 45,078 45,113 45,423 43,026 40,000 1.99%
Ratio Analysis
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
NP Margin -0.99% -1.05% -0.49% 2.47% 0.46% 0.48% -5.39% -
ROE -3.58% -4.21% -4.32% 5.63% 0.57% 1.60% -17.53% -
Per Share
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 374.59 358.55 363.05 373.91 334.90 333.28 331.90 2.03%
EPS -3.40 -4.08 -4.41 5.91 0.60 1.60 -17.88 -24.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.97 1.02 1.05 1.04 1.00 1.02 -1.17%
Adjusted Per Share Value based on latest NOSH - 44,880
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 19.49 18.66 18.90 19.48 17.57 16.56 15.33 4.07%
EPS -0.18 -0.21 -0.23 0.31 0.03 0.08 -0.83 -22.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0494 0.0505 0.0531 0.0547 0.0546 0.0497 0.0471 0.79%
Price Multiplier on Financial Quarter End Date
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 -
Price 0.30 0.24 0.50 0.79 0.77 0.83 0.70 -
P/RPS 0.08 0.07 0.14 0.21 0.23 0.25 0.21 -14.84%
P/EPS -8.81 -5.87 -11.34 13.37 129.06 51.91 -3.91 14.48%
EY -11.35 -17.03 -8.82 7.48 0.77 1.93 -25.54 -12.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.25 0.49 0.75 0.74 0.83 0.69 -12.00%
Price Multiplier on Announcement Date
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 30/10/09 31/10/08 30/10/07 31/10/06 27/10/05 28/10/04 31/10/03 -
Price 0.29 0.13 0.45 0.75 0.72 0.80 0.71 -
P/RPS 0.08 0.04 0.12 0.20 0.21 0.24 0.21 -14.84%
P/EPS -8.52 -3.18 -10.20 12.70 120.68 50.03 -3.97 13.55%
EY -11.74 -31.43 -9.80 7.88 0.83 2.00 -25.18 -11.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.13 0.44 0.71 0.69 0.80 0.70 -12.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment