[LONBISC] YoY Annual (Unaudited) Result on 30-Jun-2001 [#4]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 65,511 52,744 43,657 35,982 22.08%
PBT 12,109 11,081 9,113 9,238 9.43%
Tax -2,616 -2,135 -534 -1,590 18.03%
NP 9,493 8,946 8,579 7,648 7.46%
-
NP to SH 9,493 8,946 8,579 7,648 7.46%
-
Tax Rate 21.60% 19.27% 5.86% 17.21% -
Total Cost 56,018 43,798 35,078 28,334 25.48%
-
Net Worth 87,589 63,200 51,580 28,941 44.59%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div 3,220 1,999 1,663 - -
Div Payout % 33.92% 22.36% 19.39% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 87,589 63,200 51,580 28,941 44.59%
NOSH 64,404 39,999 33,277 33,266 24.60%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 14.49% 16.96% 19.65% 21.26% -
ROE 10.84% 14.16% 16.63% 26.43% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 101.72 131.86 131.19 108.16 -2.02%
EPS 14.74 17.89 25.78 22.99 -13.75%
DPS 5.00 5.00 5.00 0.00 -
NAPS 1.36 1.58 1.55 0.87 16.04%
Adjusted Per Share Value based on latest NOSH - 0
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 22.53 18.14 15.01 12.37 22.10%
EPS 3.26 3.08 2.95 2.63 7.41%
DPS 1.11 0.69 0.57 0.00 -
NAPS 0.3012 0.2173 0.1774 0.0995 44.60%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/06/04 30/06/03 28/06/02 - -
Price 2.20 1.94 2.15 0.00 -
P/RPS 2.16 1.47 1.64 0.00 -
P/EPS 14.93 8.67 8.34 0.00 -
EY 6.70 11.53 11.99 0.00 -
DY 2.27 2.58 2.33 0.00 -
P/NAPS 1.62 1.23 1.39 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/08/04 29/08/03 23/08/02 - -
Price 2.15 2.30 2.10 0.00 -
P/RPS 2.11 1.74 1.60 0.00 -
P/EPS 14.59 10.28 8.15 0.00 -
EY 6.86 9.72 12.28 0.00 -
DY 2.33 2.17 2.38 0.00 -
P/NAPS 1.58 1.46 1.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment