[HIGH5] YoY Annual (Unaudited) Result on 31-Oct-2001 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Oct-2001 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Revenue 363,545 50,664 45,065 0 -
PBT 16,647 10,273 10,032 0 -
Tax 116 -214 -840 0 -
NP 16,763 10,059 9,192 0 -
-
NP to SH 16,763 10,059 9,192 0 -
-
Tax Rate -0.70% 2.08% 8.37% - -
Total Cost 346,782 40,605 35,873 0 -
-
Net Worth 88,867 73,643 46,046 0 -
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Div 2,434 1,600 721 - -
Div Payout % 14.52% 15.92% 7.85% - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Net Worth 88,867 73,643 46,046 0 -
NOSH 121,735 80,047 57,738 0 -
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 CAGR
NP Margin 4.61% 19.85% 20.40% 0.00% -
ROE 18.86% 13.66% 19.96% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 298.63 63.29 78.05 0.00 -
EPS 13.77 12.50 15.92 0.00 -
DPS 2.00 2.00 1.25 0.00 -
NAPS 0.73 0.92 0.7975 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 88.81 12.38 11.01 0.00 -
EPS 4.09 2.46 2.25 0.00 -
DPS 0.59 0.39 0.18 0.00 -
NAPS 0.2171 0.1799 0.1125 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date 29/10/04 31/10/03 31/10/02 - -
Price 1.09 1.27 1.00 0.00 -
P/RPS 0.36 2.01 1.28 0.00 -
P/EPS 7.92 10.11 6.28 0.00 -
EY 12.63 9.89 15.92 0.00 -
DY 1.83 1.57 1.25 0.00 -
P/NAPS 1.49 1.38 1.25 0.00 -
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date 31/01/05 30/12/03 23/12/02 - -
Price 1.13 1.29 0.90 0.00 -
P/RPS 0.38 2.04 1.15 0.00 -
P/EPS 8.21 10.27 5.65 0.00 -
EY 12.19 9.74 17.69 0.00 -
DY 1.77 1.55 1.39 0.00 -
P/NAPS 1.55 1.40 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment