[HIGH5] QoQ Annualized Quarter Result on 31-Oct-2001 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Oct-2001 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 41,004 40,902 42,944 0 0 0 0 -
PBT 8,349 7,714 9,292 0 0 0 0 -
Tax -733 -724 -848 0 0 0 0 -
NP 7,616 6,990 8,444 0 0 0 0 -
-
NP to SH 7,616 6,990 8,444 0 0 0 0 -
-
Tax Rate 8.78% 9.39% 9.13% - - - - -
Total Cost 33,388 33,912 34,500 0 0 0 0 -
-
Net Worth 38,193 27,292 35,968 0 0 0 0 -
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div 838 - - - - - - -
Div Payout % 11.00% - - - - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 38,193 27,292 35,968 0 0 0 0 -
NOSH 50,281 37,906 15,706 0 0 0 0 -
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 18.57% 17.09% 19.66% 0.00% 0.00% 0.00% 0.00% -
ROE 19.94% 25.61% 23.48% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 81.55 107.90 273.41 0.00 0.00 0.00 0.00 -
EPS 15.15 18.44 53.76 0.00 0.00 0.00 0.00 -
DPS 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7596 0.72 2.29 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 10.02 9.99 10.49 0.00 0.00 0.00 0.00 -
EPS 1.86 1.71 2.06 0.00 0.00 0.00 0.00 -
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0933 0.0667 0.0879 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 - - - - - - -
Price 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.35 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.26 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 13.77 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 1.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/10/02 28/06/02 31/05/02 - - - - -
Price 1.00 1.06 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.23 0.98 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.60 5.75 0.00 0.00 0.00 0.00 0.00 -
EY 15.15 17.40 0.00 0.00 0.00 0.00 0.00 -
DY 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.47 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment