[NICE] YoY Annual (Unaudited) Result on 31-Oct-2002 [#4]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
30-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Oct-2002 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/10/06 31/10/05 31/10/04 31/10/02 31/10/01 CAGR
Revenue 229,209 77,011 44,429 64,460 0 -
PBT 449 696 504 10,906 0 -
Tax -243 -369 199 -6,055 0 -
NP 206 327 703 4,851 0 -
-
NP to SH 206 327 703 4,851 0 -
-
Tax Rate 54.12% 53.02% -39.48% 55.52% - -
Total Cost 229,003 76,684 43,726 59,609 0 -
-
Net Worth 51,289 49,251 47,931 33,647 0 -
Dividend
31/10/06 31/10/05 31/10/04 31/10/02 31/10/01 CAGR
Div - - - 1,936 - -
Div Payout % - - - 39.92% - -
Equity
31/10/06 31/10/05 31/10/04 31/10/02 31/10/01 CAGR
Net Worth 51,289 49,251 47,931 33,647 0 -
NOSH 42,040 40,370 39,943 24,206 0 -
Ratio Analysis
31/10/06 31/10/05 31/10/04 31/10/02 31/10/01 CAGR
NP Margin 0.09% 0.42% 1.58% 7.53% 0.00% -
ROE 0.40% 0.66% 1.47% 14.42% 0.00% -
Per Share
31/10/06 31/10/05 31/10/04 31/10/02 31/10/01 CAGR
RPS 545.21 190.76 111.23 266.29 0.00 -
EPS 0.49 0.81 1.76 20.04 0.00 -
DPS 0.00 0.00 0.00 8.00 0.00 -
NAPS 1.22 1.22 1.20 1.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,480,000
31/10/06 31/10/05 31/10/04 31/10/02 31/10/01 CAGR
RPS 16.46 5.53 3.19 4.63 0.00 -
EPS 0.01 0.02 0.05 0.35 0.00 -
DPS 0.00 0.00 0.00 0.14 0.00 -
NAPS 0.0368 0.0354 0.0344 0.0242 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/06 31/10/05 31/10/04 31/10/02 31/10/01 CAGR
Date 31/10/06 31/10/05 29/10/04 31/10/02 - -
Price 2.50 3.36 1.02 1.23 0.00 -
P/RPS 0.46 1.76 0.92 0.46 0.00 -
P/EPS 510.20 414.81 57.95 6.14 0.00 -
EY 0.20 0.24 1.73 16.29 0.00 -
DY 0.00 0.00 0.00 6.50 0.00 -
P/NAPS 2.05 2.75 0.85 0.88 0.00 -
Price Multiplier on Announcement Date
31/10/06 31/10/05 31/10/04 31/10/02 31/10/01 CAGR
Date 27/12/06 28/12/05 27/12/04 30/12/02 - -
Price 2.44 4.76 1.00 1.16 0.00 -
P/RPS 0.45 2.50 0.90 0.44 0.00 -
P/EPS 497.96 587.65 56.82 5.79 0.00 -
EY 0.20 0.17 1.76 17.28 0.00 -
DY 0.00 0.00 0.00 6.90 0.00 -
P/NAPS 2.00 3.90 0.83 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment