[STONE] YoY Annual (Unaudited) Result on 31-Mar-2006 [#4]

Stock
[STONE] STONE MASTER CORPORATION BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
YoY- -108.41%
Quarter Report
Latest QR
Upcoming QR
STONE's Result
STONE's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 88,537 83,936 95,279 93,097 110,762 123,057 111,820 -3.81%
PBT -9,371 -6,158 -2,377 -427 2,420 -707 12,650 -
Tax -866 650 -316 260 -780 -539 -5,096 -25.55%
NP -10,237 -5,508 -2,693 -167 1,640 -1,246 7,554 -
-
NP to SH -10,075 -5,215 -2,693 -138 1,640 -1,246 7,554 -
-
Tax Rate - - - - 32.23% - 40.28% -
Total Cost 98,774 89,444 97,972 93,264 109,122 124,303 104,266 -0.89%
-
Net Worth 35,491 45,051 50,430 54,884 49,078 56,318 61,725 -8.80%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 35,491 45,051 50,430 54,884 49,078 56,318 61,725 -8.80%
NOSH 41,991 42,006 41,983 42,222 41,958 42,028 41,989 0.00%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -11.56% -6.56% -2.83% -0.18% 1.48% -1.01% 6.76% -
ROE -28.39% -11.58% -5.34% -0.25% 3.34% -2.21% 12.24% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 210.84 199.82 226.94 220.49 263.98 292.79 266.30 -3.81%
EPS -23.99 -12.42 -6.42 -0.33 3.90 -2.97 17.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8452 1.0725 1.2012 1.2999 1.1697 1.34 1.47 -8.80%
Adjusted Per Share Value based on latest NOSH - 41,250
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 98.48 93.36 105.98 103.55 123.20 136.87 124.38 -3.81%
EPS -11.21 -5.80 -3.00 -0.15 1.82 -1.39 8.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3948 0.5011 0.5609 0.6105 0.5459 0.6264 0.6866 -8.80%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.20 0.41 0.37 0.35 0.56 1.24 0.70 -
P/RPS 0.09 0.21 0.16 0.16 0.21 0.42 0.26 -16.19%
P/EPS -0.83 -3.30 -5.77 -107.09 14.33 -41.83 3.89 -
EY -119.96 -30.28 -17.34 -0.93 6.98 -2.39 25.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.38 0.31 0.27 0.48 0.93 0.48 -10.90%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 30/05/08 31/05/07 30/05/06 30/05/05 26/05/04 29/05/03 -
Price 0.11 0.39 0.32 0.37 0.43 0.96 0.73 -
P/RPS 0.05 0.20 0.14 0.17 0.16 0.33 0.27 -24.48%
P/EPS -0.46 -3.14 -4.99 -113.20 11.00 -32.38 4.06 -
EY -218.12 -31.83 -20.04 -0.88 9.09 -3.09 24.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.36 0.27 0.28 0.37 0.72 0.50 -20.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment