[TOYOVEN] YoY Annual (Unaudited) Result on 31-Mar-2005 [#4]

Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
YoY- -57.88%
View:
Show?
Annual (Unaudited) Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 104,547 68,091 65,911 60,995 56,246 0 -
PBT 6,142 4,164 3,170 3,785 8,060 0 -
Tax -1,005 -1,080 -815 -1,447 -4,420 0 -
NP 5,137 3,084 2,355 2,338 3,640 0 -
-
NP to SH 4,944 2,820 2,176 2,338 5,551 0 -
-
Tax Rate 16.36% 25.94% 25.71% 38.23% 54.84% - -
Total Cost 99,410 65,007 63,556 58,657 52,606 0 -
-
Net Worth 53,612 49,600 48,000 49,223 44,676 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 800 1,600 - 1,600 2,978 - -
Div Payout % 16.19% 56.74% - 68.47% 53.66% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 53,612 49,600 48,000 49,223 44,676 0 -
NOSH 40,009 40,000 39,999 40,018 37,230 0 -
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 4.91% 4.53% 3.57% 3.83% 6.47% 0.00% -
ROE 9.22% 5.69% 4.53% 4.75% 12.42% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 261.31 170.23 164.78 152.42 151.08 0.00 -
EPS 12.36 7.05 5.44 5.84 14.91 0.00 -
DPS 2.00 4.00 0.00 4.00 8.00 0.00 -
NAPS 1.34 1.24 1.20 1.23 1.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,923
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 78.67 51.23 49.59 45.90 42.32 0.00 -
EPS 3.72 2.12 1.64 1.76 4.18 0.00 -
DPS 0.60 1.20 0.00 1.20 2.24 0.00 -
NAPS 0.4034 0.3732 0.3612 0.3704 0.3362 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 - -
Price 1.59 0.99 0.85 1.15 1.60 0.00 -
P/RPS 0.61 0.58 0.52 0.75 1.06 0.00 -
P/EPS 12.87 14.04 15.63 19.68 10.73 0.00 -
EY 7.77 7.12 6.40 5.08 9.32 0.00 -
DY 1.26 4.04 0.00 3.48 5.00 0.00 -
P/NAPS 1.19 0.80 0.71 0.93 1.33 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 22/05/08 24/05/07 25/05/06 26/05/05 28/05/04 - -
Price 1.78 1.50 0.90 0.93 1.34 0.00 -
P/RPS 0.68 0.88 0.55 0.61 0.89 0.00 -
P/EPS 14.40 21.28 16.54 15.92 8.99 0.00 -
EY 6.94 4.70 6.04 6.28 11.13 0.00 -
DY 1.12 2.67 0.00 4.30 5.97 0.00 -
P/NAPS 1.33 1.21 0.75 0.76 1.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment