[SERNKOU] YoY Annual (Unaudited) Result on 31-Dec-2008 [#4]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
YoY- -228.44%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/14 30/06/13 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 87,049 104,424 93,424 111,706 124,035 135,927 121,459 -3.84%
PBT -804 -3,409 -451 -3,192 1,577 7,612 8,030 -
Tax 889 -508 127 383 610 -1,925 -2,136 -
NP 85 -3,917 -324 -2,809 2,187 5,687 5,894 -39.26%
-
NP to SH 86 -3,917 -324 -2,809 2,187 5,687 5,894 -39.18%
-
Tax Rate - - - - -38.68% 25.29% 26.60% -
Total Cost 86,964 108,341 93,748 114,515 121,848 130,240 115,565 -3.28%
-
Net Worth 61,928 61,278 68,399 68,424 71,825 71,987 70,832 -1.56%
Dividend
30/06/14 30/06/13 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - 1,200 - 2,999 3,001 -
Div Payout % - - - 0.00% - 52.74% 50.92% -
Equity
30/06/14 30/06/13 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 61,928 61,278 68,399 68,424 71,825 71,987 70,832 -1.56%
NOSH 121,428 120,000 119,999 120,042 119,709 119,978 120,055 0.13%
Ratio Analysis
30/06/14 30/06/13 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 0.10% -3.75% -0.35% -2.51% 1.76% 4.18% 4.85% -
ROE 0.14% -6.39% -0.47% -4.11% 3.04% 7.90% 8.32% -
Per Share
30/06/14 30/06/13 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 71.69 86.91 77.85 93.06 103.61 113.29 101.17 -3.97%
EPS 0.07 -3.26 -0.27 -2.34 1.82 4.74 4.91 -39.34%
DPS 0.00 0.00 0.00 1.00 0.00 2.50 2.50 -
NAPS 0.51 0.51 0.57 0.57 0.60 0.60 0.59 -1.69%
Adjusted Per Share Value based on latest NOSH - 119,723
30/06/14 30/06/13 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 7.17 8.61 7.70 9.21 10.22 11.20 10.01 -3.84%
EPS 0.01 -0.32 -0.03 -0.23 0.18 0.47 0.49 -36.73%
DPS 0.00 0.00 0.00 0.10 0.00 0.25 0.25 -
NAPS 0.051 0.0505 0.0564 0.0564 0.0592 0.0593 0.0584 -1.58%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/06/14 28/06/13 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.32 0.195 0.31 0.18 0.28 0.38 0.45 -
P/RPS 0.45 0.22 0.40 0.19 0.27 0.34 0.44 0.26%
P/EPS 451.83 -5.98 -114.81 -7.69 15.33 8.02 9.17 58.16%
EY 0.22 -16.72 -0.87 -13.00 6.52 12.47 10.91 -36.82%
DY 0.00 0.00 0.00 5.56 0.00 6.58 5.56 -
P/NAPS 0.63 0.38 0.54 0.32 0.47 0.63 0.76 -2.18%
Price Multiplier on Announcement Date
30/06/14 30/06/13 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 26/08/14 30/08/13 24/02/10 27/02/09 25/02/08 14/02/07 22/03/06 -
Price 0.395 0.18 0.32 0.23 0.31 0.38 0.50 -
P/RPS 0.55 0.21 0.41 0.25 0.30 0.34 0.49 1.36%
P/EPS 557.72 -5.52 -118.52 -9.83 16.97 8.02 10.18 60.14%
EY 0.18 -18.11 -0.84 -10.17 5.89 12.47 9.82 -37.52%
DY 0.00 0.00 0.00 4.35 0.00 6.58 5.00 -
P/NAPS 0.77 0.35 0.56 0.40 0.52 0.63 0.85 -1.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment