[IMASPRO] YoY Annual (Unaudited) Result on 30-Jun-2005 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 150,679 85,926 81,293 0 -
PBT 21,701 12,934 12,876 0 -
Tax -5,366 -2,071 -3,472 0 -
NP 16,335 10,863 9,404 0 -
-
NP to SH 16,335 10,863 9,404 0 -
-
Tax Rate 24.73% 16.01% 26.96% - -
Total Cost 134,344 75,063 71,889 0 -
-
Net Worth 82,394 67,993 59,974 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 2,799 2,799 - - -
Div Payout % 17.14% 25.77% - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 82,394 67,993 59,974 0 -
NOSH 79,995 79,992 79,965 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 10.84% 12.64% 11.57% 0.00% -
ROE 19.83% 15.98% 15.68% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 188.36 107.42 101.66 0.00 -
EPS 20.42 13.58 11.76 0.00 -
DPS 3.50 3.50 0.00 0.00 -
NAPS 1.03 0.85 0.75 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 188.35 107.41 101.62 0.00 -
EPS 20.42 13.58 11.76 0.00 -
DPS 3.50 3.50 0.00 0.00 -
NAPS 1.0299 0.8499 0.7497 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 30/06/06 - -
Price 1.48 1.50 1.19 0.00 -
P/RPS 0.79 1.40 1.17 0.00 -
P/EPS 7.25 11.05 10.12 0.00 -
EY 13.80 9.05 9.88 0.00 -
DY 2.36 2.33 0.00 0.00 -
P/NAPS 1.44 1.76 1.59 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 28/08/08 29/08/07 30/08/06 - -
Price 1.44 1.29 1.44 0.00 -
P/RPS 0.76 1.20 1.42 0.00 -
P/EPS 7.05 9.50 12.24 0.00 -
EY 14.18 10.53 8.17 0.00 -
DY 2.43 2.71 0.00 0.00 -
P/NAPS 1.40 1.52 1.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment