[PA] YoY Annual (Unaudited) Result on 31-Dec-2006 [#4]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
20-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
YoY- 31.02%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/10 31/03/09 31/12/07 31/12/06 31/12/05 CAGR
Revenue 97,038 0 179,390 155,196 127,763 -6.26%
PBT -18,469 0 13,621 13,302 10,261 -
Tax 0 0 -2,171 -2,135 -1,738 -
NP -18,469 0 11,450 11,167 8,523 -
-
NP to SH -18,365 0 11,450 11,167 8,523 -
-
Tax Rate - - 15.94% 16.05% 16.94% -
Total Cost 115,507 0 167,940 144,029 119,240 -0.74%
-
Net Worth 31,246 50,064 74,066 59,053 27,990 2.62%
Dividend
31/03/10 31/03/09 31/12/07 31/12/06 31/12/05 CAGR
Div - - 2,428 1,230 - -
Div Payout % - - 21.21% 11.02% - -
Equity
31/03/10 31/03/09 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 31,246 50,064 74,066 59,053 27,990 2.62%
NOSH 127,849 128,865 121,420 82,018 46,650 26.77%
Ratio Analysis
31/03/10 31/03/09 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -19.03% 0.00% 6.38% 7.20% 6.67% -
ROE -58.77% 0.00% 15.46% 18.91% 30.45% -
Per Share
31/03/10 31/03/09 31/12/07 31/12/06 31/12/05 CAGR
RPS 75.90 0.00 147.74 189.22 273.87 -26.06%
EPS -14.37 0.00 9.43 10.40 18.27 -
DPS 0.00 0.00 2.00 1.50 0.00 -
NAPS 0.2444 0.3885 0.61 0.72 0.60 -19.05%
Adjusted Per Share Value based on latest NOSH - 91,961
31/03/10 31/03/09 31/12/07 31/12/06 31/12/05 CAGR
RPS 6.49 0.00 11.99 10.38 8.54 -6.25%
EPS -1.23 0.00 0.77 0.75 0.57 -
DPS 0.00 0.00 0.16 0.08 0.00 -
NAPS 0.0209 0.0335 0.0495 0.0395 0.0187 2.65%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/12/07 31/12/06 31/12/05 CAGR
Date 31/03/10 31/03/09 31/12/07 29/12/06 - -
Price 0.51 0.50 1.14 1.05 0.00 -
P/RPS 0.67 0.00 0.77 0.55 0.00 -
P/EPS -3.55 0.00 12.09 7.71 0.00 -
EY -28.17 0.00 8.27 12.97 0.00 -
DY 0.00 0.00 1.75 1.43 0.00 -
P/NAPS 2.09 1.29 1.87 1.46 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/12/07 31/12/06 31/12/05 CAGR
Date 31/05/10 01/06/09 27/02/08 20/03/07 - -
Price 0.44 0.49 1.00 1.09 0.00 -
P/RPS 0.58 0.00 0.68 0.58 0.00 -
P/EPS -3.06 0.00 10.60 8.01 0.00 -
EY -32.65 0.00 9.43 12.49 0.00 -
DY 0.00 0.00 2.00 1.38 0.00 -
P/NAPS 1.80 1.26 1.64 1.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment