[NGGB] YoY Annual (Unaudited) Result on 30-Jun-2018

Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018
Profit Trend
YoY- 82.18%
View:
Show?
Annual (Unaudited) Result
30/06/19 31/12/18 30/06/18 CAGR
Revenue 30,534 29,849 29,849 2.29%
PBT -2,817 -2,015 -2,015 39.80%
Tax 0 244 244 -
NP -2,817 -1,771 -1,771 59.06%
-
NP to SH -2,817 -2,210 -1,771 59.06%
-
Tax Rate - - - -
Total Cost 33,351 31,620 31,620 5.47%
-
Net Worth 139,103 140,146 117,216 18.67%
Dividend
30/06/19 31/12/18 30/06/18 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/19 31/12/18 30/06/18 CAGR
Net Worth 139,103 140,146 117,216 18.67%
NOSH 479,666 539,024 458,366 4.64%
Ratio Analysis
30/06/19 31/12/18 30/06/18 CAGR
NP Margin -9.23% -5.93% -5.93% -
ROE -2.03% -1.58% -1.51% -
Per Share
30/06/19 31/12/18 30/06/18 CAGR
RPS 6.37 5.54 6.88 -7.41%
EPS -0.61 -0.41 -0.41 48.78%
DPS 0.00 0.00 0.00 -
NAPS 0.29 0.26 0.27 7.40%
Adjusted Per Share Value based on latest NOSH - 458,366
30/06/19 31/12/18 30/06/18 CAGR
RPS 3.01 2.94 2.94 2.38%
EPS -0.28 -0.22 -0.17 64.70%
DPS 0.00 0.00 0.00 -
NAPS 0.137 0.138 0.1155 18.61%
Price Multiplier on Financial Quarter End Date
30/06/19 31/12/18 30/06/18 CAGR
Date 28/06/19 31/12/18 29/06/18 -
Price 0.385 0.43 0.35 -
P/RPS 6.05 7.77 5.09 18.86%
P/EPS -65.56 -104.88 -85.80 -23.58%
EY -1.53 -0.95 -1.17 30.76%
DY 0.00 0.00 0.00 -
P/NAPS 1.33 1.65 1.30 2.30%
Price Multiplier on Announcement Date
30/06/19 31/12/18 30/06/18 CAGR
Date 30/08/19 - 28/08/18 -
Price 0.41 0.00 0.36 -
P/RPS 6.44 0.00 5.24 22.90%
P/EPS -69.81 0.00 -88.25 -20.89%
EY -1.43 0.00 -1.13 26.54%
DY 0.00 0.00 0.00 -
P/NAPS 1.41 0.00 1.33 6.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment