[MAGMA] YoY Annual (Unaudited) Result on 31-Dec-2017

Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017
Profit Trend
YoY- 2.46%
Quarter Report
View:
Show?
Annual (Unaudited) Result
30/06/19 31/12/17 30/06/15 31/12/12 CAGR
Revenue 0 6,532 6,532 9,539 15,981 -
PBT 0 -221 -221 -22,346 -11,356 -
Tax 0 -13,078 -13,078 0 -1,019 -
NP 0 -13,299 -13,299 -22,346 -12,375 -
-
NP to SH 0 -13,172 -13,172 -21,876 -12,375 -
-
Tax Rate - - - - - -
Total Cost 0 19,831 19,831 31,885 28,356 -
-
Net Worth 15,907 28,175 28,175 30,877 13,252 -9.70%
Dividend
30/06/19 31/12/17 30/06/15 31/12/12 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/19 31/12/17 30/06/15 31/12/12 CAGR
Net Worth 15,907 28,175 28,175 30,877 13,252 -9.70%
NOSH 795,362 704,385 704,385 495,633 200,194 7.54%
Ratio Analysis
30/06/19 31/12/17 30/06/15 31/12/12 CAGR
NP Margin 0.00% -203.60% -203.60% -234.26% -77.44% -
ROE 0.00% -46.75% -46.75% -70.85% -93.38% -
Per Share
30/06/19 31/12/17 30/06/15 31/12/12 CAGR
RPS 0.00 0.93 0.93 1.92 7.98 -
EPS 0.00 -1.87 -1.87 -4.57 -6.19 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.04 0.04 0.0623 0.0662 -16.04%
Adjusted Per Share Value based on latest NOSH - 795,362
30/06/19 31/12/17 30/06/15 31/12/12 CAGR
RPS 0.00 0.58 0.58 0.85 1.43 -
EPS 0.00 -1.18 -1.18 -1.95 -1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0142 0.0252 0.0252 0.0276 0.0118 -9.72%
Price Multiplier on Financial Quarter End Date
30/06/19 31/12/17 30/06/15 31/12/12 CAGR
Date 28/06/19 29/12/17 29/12/17 30/06/15 31/12/12 -
Price 0.04 0.05 0.05 0.075 0.14 -
P/RPS 0.00 5.39 5.39 3.90 1.75 -
P/EPS 0.00 -2.67 -2.67 -1.70 -2.26 -
EY 0.00 -37.40 -37.40 -58.85 -44.15 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.25 1.25 1.20 2.11 8.17%
Price Multiplier on Announcement Date
30/06/19 31/12/17 30/06/15 31/12/12 CAGR
Date - - - 26/02/16 30/08/13 -
Price 0.00 0.00 0.00 0.045 0.11 -
P/RPS 0.00 0.00 0.00 2.34 1.38 -
P/EPS 0.00 0.00 0.00 -1.02 -1.78 -
EY 0.00 0.00 0.00 -98.08 -56.20 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.72 1.66 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment