[MAGMA] YoY Annual (Unaudited) Result on 31-Dec-2022 [#4]

Stock
[MAGMA] MAGMA GROUP BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2022 [#4]
Profit Trend
YoY- -747.21%
Quarter Report
Latest QR
Upcoming QR
MAGMA's Result
MAGMA's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/22 30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 CAGR
Revenue 18,679 18,679 18,532 19,499 43,312 36,869 4,823 -15.62%
PBT -14,899 -14,899 -5,236 -10,351 -55,796 3,535 -3,240 -
Tax 27,641 27,641 -360 -397 -1,968 -1,102 -9,089 -
NP 12,742 12,742 -5,596 -10,748 -57,764 2,433 -12,329 51.23%
-
NP to SH -15,391 -15,391 -5,596 -10,748 -57,508 2,335 -11,924 -
-
Tax Rate - - - - - 31.17% - -
Total Cost 5,937 5,937 24,128 30,247 101,076 34,436 17,152 -35.54%
-
Net Worth 363,933 363,933 42,527 29,668 26,284 87,484 15,907 42.77%
Dividend
31/12/22 30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 CAGR
Net Worth 363,933 363,933 42,527 29,668 26,284 87,484 15,907 42.77%
NOSH 1,603,229 1,603,229 1,444,339 1,216,204 835,736 6,247,362 795,362 -28.80%
Ratio Analysis
31/12/22 30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 CAGR
NP Margin 68.22% 68.22% -30.20% -55.12% -133.37% 6.60% -255.63% -
ROE -4.23% -4.23% -13.16% -36.23% -218.79% 2.67% -74.96% -
Per Share
31/12/22 30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 CAGR
RPS 1.17 1.17 1.39 2.23 8.07 0.84 0.61 8.63%
EPS -0.96 -0.96 -0.42 -1.23 -10.72 0.05 -1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.227 0.227 0.032 0.034 0.049 0.02 0.02 83.47%
Adjusted Per Share Value based on latest NOSH - 288,867
31/12/22 30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 CAGR
RPS 1.72 1.72 1.70 1.79 3.98 3.39 0.44 -15.59%
EPS -1.41 -1.41 -0.51 -0.99 -5.28 0.21 -1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3343 0.3343 0.0391 0.0273 0.0241 0.0804 0.0146 42.76%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 CAGR
Date 30/12/22 30/12/22 30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 -
Price 0.09 0.09 0.02 0.06 0.10 0.02 0.035 -
P/RPS 7.72 7.72 1.43 2.69 1.24 2.37 5.77 34.31%
P/EPS -9.38 -9.38 -4.75 -4.87 -0.93 37.47 -2.33 -
EY -10.67 -10.67 -21.05 -20.53 -107.21 2.67 -42.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.62 1.76 2.04 1.00 1.75 -20.46%
Price Multiplier on Announcement Date
31/12/22 30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 CAGR
Date - - 26/08/22 22/09/21 28/08/20 02/09/20 21/02/19 -
Price 0.00 0.00 0.015 0.075 0.095 0.09 0.065 -
P/RPS 0.00 0.00 1.08 3.36 1.18 10.68 10.72 -
P/EPS 0.00 0.00 -3.56 -6.09 -0.89 168.60 -4.34 -
EY 0.00 0.00 -28.07 -16.42 -112.85 0.59 -23.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.47 2.21 1.94 4.50 3.25 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment