[AHB] YoY Annual (Unaudited) Result on 31-Mar-2017 [#4]

Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
YoY- -70.04%
View:
Show?
Annual (Unaudited) Result
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 30/06/14 CAGR
Revenue 10,058 23,024 17,627 12,496 16,662 13,845 13,468 -4.55%
PBT -6,635 -3,388 -228 564 1,826 1,256 805 -
Tax 0 -141 1,454 -16 3 -130 0 -
NP -6,635 -3,529 1,226 548 1,829 1,126 805 -
-
NP to SH -6,635 -3,529 1,226 548 1,829 1,126 805 -
-
Tax Rate - - - 2.84% -0.16% 10.35% 0.00% -
Total Cost 16,693 26,553 16,401 11,948 14,833 12,719 12,663 4.51%
-
Net Worth 28,752 29,046 37,179 29,766 29,104 24,153 5,896 28.81%
Dividend
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 30/06/14 CAGR
Net Worth 28,752 29,046 37,179 29,766 29,104 24,153 5,896 28.81%
NOSH 243,665 176,060 176,039 160,036 159,912 141,250 53,311 27.48%
Ratio Analysis
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 30/06/14 CAGR
NP Margin -65.97% -15.33% 6.96% 4.39% 10.98% 8.13% 5.98% -
ROE -23.08% -12.15% 3.30% 1.84% 6.28% 4.66% 13.65% -
Per Share
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 30/06/14 CAGR
RPS 4.13 13.08 10.53 7.81 10.42 9.80 25.26 -25.12%
EPS -2.72 -2.00 0.73 0.34 1.14 0.70 1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.118 0.165 0.222 0.186 0.182 0.171 0.1106 1.04%
Adjusted Per Share Value based on latest NOSH - 160,036
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 30/06/14 CAGR
RPS 1.35 3.09 2.37 1.68 2.24 1.86 1.81 -4.57%
EPS -0.89 -0.47 0.16 0.07 0.25 0.15 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0386 0.039 0.05 0.04 0.0391 0.0325 0.0079 28.85%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 30/06/14 CAGR
Date 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 30/06/14 -
Price 0.20 0.12 0.195 0.19 0.20 0.21 0.225 -
P/RPS 4.85 0.92 1.85 2.43 1.92 2.14 0.89 31.12%
P/EPS -7.34 -5.99 26.64 55.49 17.49 26.34 14.90 -
EY -13.61 -16.71 3.75 1.80 5.72 3.80 6.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 0.73 0.88 1.02 1.10 1.23 2.03 -2.88%
Price Multiplier on Announcement Date
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 30/06/14 CAGR
Date 30/11/20 27/11/19 31/05/18 31/05/17 30/05/16 01/06/15 29/08/14 -
Price 0.205 0.115 0.18 0.235 0.24 0.185 0.24 -
P/RPS 4.97 0.88 1.71 3.01 2.30 1.89 0.95 30.26%
P/EPS -7.53 -5.74 24.59 68.63 20.98 23.21 15.89 -
EY -13.28 -17.43 4.07 1.46 4.77 4.31 6.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 0.70 0.81 1.26 1.32 1.08 2.17 -3.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment