[LIONPSIM] YoY Quarter Result on 30-Jun-2001 [#4]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -237.2%
YoY- -447.75%
Quarter Report
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 247,202 119,506 160,643 164,214 104,624 0 -100.00%
PBT 14,227 -169 7,701 -9,172 4,213 0 -100.00%
Tax -1,913 -1,725 -143 9,172 -1,233 0 -100.00%
NP 12,314 -1,894 7,558 0 2,980 0 -100.00%
-
NP to SH 12,314 -1,894 7,558 -10,363 2,980 0 -100.00%
-
Tax Rate 13.45% - 1.86% - 29.27% - -
Total Cost 234,888 121,400 153,085 164,214 101,644 0 -100.00%
-
Net Worth 1,357,384 1,335,573 1,324,681 1,313,296 1,270,066 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 35,560 14,186 203 202 2,025 - -100.00%
Div Payout % 288.78% 0.00% 2.69% 0.00% 67.97% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,357,384 1,335,573 1,324,681 1,313,296 1,270,066 0 -100.00%
NOSH 203,201 202,666 203,172 202,982 202,562 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.98% -1.58% 4.70% 0.00% 2.85% 0.00% -
ROE 0.91% -0.14% 0.57% -0.79% 0.23% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 121.65 58.97 79.07 80.90 51.65 0.00 -100.00%
EPS 6.06 -0.93 3.72 -5.10 1.47 0.00 -100.00%
DPS 17.50 7.00 0.10 0.10 1.00 0.00 -100.00%
NAPS 6.68 6.59 6.52 6.47 6.27 5.91 -0.12%
Adjusted Per Share Value based on latest NOSH - 202,982
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 106.75 51.61 69.37 70.91 45.18 0.00 -100.00%
EPS 5.32 -0.82 3.26 -4.48 1.29 0.00 -100.00%
DPS 15.36 6.13 0.09 0.09 0.87 0.00 -100.00%
NAPS 5.8616 5.7674 5.7204 5.6712 5.4846 5.91 0.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.31 1.60 1.61 1.80 2.62 0.00 -
P/RPS 1.90 2.71 2.04 2.22 5.07 0.00 -100.00%
P/EPS 38.12 -171.21 43.28 -35.26 178.09 0.00 -100.00%
EY 2.62 -0.58 2.31 -2.84 0.56 0.00 -100.00%
DY 7.58 4.38 0.06 0.06 0.38 0.00 -100.00%
P/NAPS 0.35 0.24 0.25 0.28 0.42 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 17/08/04 26/08/03 21/08/02 27/08/01 29/08/00 - -
Price 2.28 1.69 1.83 2.28 3.06 0.00 -
P/RPS 1.87 2.87 2.31 2.82 5.92 0.00 -100.00%
P/EPS 37.62 -180.84 49.19 -44.66 208.00 0.00 -100.00%
EY 2.66 -0.55 2.03 -2.24 0.48 0.00 -100.00%
DY 7.68 4.14 0.05 0.04 0.33 0.00 -100.00%
P/NAPS 0.34 0.26 0.28 0.35 0.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment