[PERTAMA] YoY Annual (Unaudited) Result on 31-Dec-2021 [#4]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/23 31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Revenue 6,182 8,764 8,674 8,651 16,236 217,496 172,144 -37.81%
PBT -11,159 -9,632 -26,481 -825 -1,008 2,588 4,262 -
Tax 0 -28,107 -16 -1,248 -72,856 -2,467 -2,231 -
NP -11,159 -37,739 -26,497 -2,073 -73,864 121 2,031 -
-
NP to SH -6,601 -38,996 -13,668 -2,026 -73,864 121 2,031 -
-
Tax Rate - - - - - 95.32% 52.35% -
Total Cost 17,341 46,503 35,171 10,724 90,100 217,375 170,113 -27.82%
-
Net Worth 17,528 13,000 130,008 115,739 10,611,781 300,094 217,194 -30.19%
Dividend
31/12/23 31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Net Worth 17,528 13,000 130,008 115,739 10,611,781 300,094 217,194 -30.19%
NOSH 438,210 433,360 433,360 433,360 394,783 394,899 1,974,496 -19.34%
Ratio Analysis
31/12/23 31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
NP Margin -180.51% -430.61% -305.48% -23.96% -454.94% 0.06% 1.18% -
ROE -37.66% -299.95% -10.51% -1.75% -0.70% 0.04% 0.94% -
Per Share
31/12/23 31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
RPS 1.41 2.02 2.00 2.17 4.11 33.34 8.72 -22.90%
EPS -1.51 -9.00 -3.29 0.52 -18.71 0.02 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.03 0.30 0.29 26.88 0.46 0.11 -13.45%
Adjusted Per Share Value based on latest NOSH - 433,360
31/12/23 31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
RPS 1.41 2.00 1.98 1.97 3.71 49.63 39.28 -37.81%
EPS -1.51 -8.90 -3.12 -0.46 -16.86 0.03 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0297 0.2967 0.2641 24.2162 0.6848 0.4956 -30.19%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Date 29/12/23 30/12/22 31/12/21 30/06/20 28/06/19 29/06/18 30/12/16 -
Price 2.61 1.76 0.58 0.49 0.20 0.255 0.11 -
P/RPS 185.01 87.03 28.98 22.61 4.86 0.76 1.26 103.90%
P/EPS -173.27 -19.56 -18.39 -96.53 -1.07 1,374.85 106.94 -
EY -0.58 -5.11 -5.44 -1.04 -93.55 0.07 0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 65.25 58.67 1.93 1.69 0.01 0.55 1.00 81.60%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Date 29/02/24 27/02/23 28/02/22 01/09/20 30/08/19 03/09/18 28/02/17 -
Price 2.66 1.89 0.845 0.385 0.215 0.24 0.115 -
P/RPS 188.55 93.46 42.22 17.76 5.23 0.72 1.32 103.10%
P/EPS -176.59 -21.00 -26.79 -75.84 -1.15 1,293.97 111.80 -
EY -0.57 -4.76 -3.73 -1.32 -87.02 0.08 0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 66.50 63.00 2.82 1.33 0.01 0.52 1.05 80.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment