[S&FCAP] YoY Annual (Unaudited) Result on 30-Jun-2018 [#4]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
YoY- 73.94%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 26,847 46,583 39,130 21,654 35,122 28,120 32,658 -3.20%
PBT -9,021 -17,308 -15,588 -1,855 -4,518 -5,106 1,445 -
Tax -338 -585 -6,655 -1,880 -9,405 -2,721 -1,158 -18.53%
NP -9,359 -17,893 -22,243 -3,735 -13,923 -7,827 287 -
-
NP to SH -9,143 -16,969 -23,854 -3,794 -14,559 -7,869 -855 48.37%
-
Tax Rate - - - - - - 80.14% -
Total Cost 36,206 64,476 61,373 25,389 49,045 35,947 32,371 1.88%
-
Net Worth 44,029 44,027 64,378 86,911 90,130 106,224 97,714 -12.43%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 44,029 44,027 64,378 86,911 90,130 106,224 97,714 -12.43%
NOSH 550,366 366,893 321,893 321,893 321,893 321,893 244,285 14.48%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -34.86% -38.41% -56.84% -17.25% -39.64% -27.83% 0.88% -
ROE -20.77% -38.54% -37.05% -4.37% -16.15% -7.41% -0.88% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.88 12.70 12.16 6.73 10.91 8.74 13.37 -15.44%
EPS -1.66 -4.63 -7.41 -1.18 -4.52 -2.44 -0.35 29.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.12 0.20 0.27 0.28 0.33 0.40 -23.50%
Adjusted Per Share Value based on latest NOSH - 321,893
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.88 8.46 7.11 3.93 6.38 5.11 5.93 -3.19%
EPS -1.66 -3.08 -4.33 -0.69 -2.65 -1.43 -0.16 47.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.117 0.1579 0.1638 0.193 0.1775 -12.42%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.135 0.205 0.18 0.235 0.315 0.12 0.16 -
P/RPS 2.77 1.61 1.48 3.49 2.89 1.37 1.20 14.94%
P/EPS -8.13 -4.43 -2.43 -19.94 -6.96 -4.91 -45.71 -24.98%
EY -12.31 -22.56 -41.17 -5.02 -14.36 -20.37 -2.19 33.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.71 0.90 0.87 1.13 0.36 0.40 27.11%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/09/21 26/08/20 30/08/19 30/08/18 25/08/17 25/08/16 27/08/15 -
Price 0.115 0.185 0.19 0.21 0.33 0.12 0.125 -
P/RPS 2.36 1.46 1.56 3.12 3.02 1.37 0.94 16.56%
P/EPS -6.92 -4.00 -2.56 -17.82 -7.30 -4.91 -35.71 -23.90%
EY -14.45 -25.00 -39.00 -5.61 -13.71 -20.37 -2.80 31.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.54 0.95 0.78 1.18 0.36 0.31 29.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment