[IREKA] YoY Annual (Unaudited) Result on 31-Mar-2020 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
YoY- -40.19%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/22 30/06/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 101,397 171,750 171,750 157,021 202,728 299,628 327,438 -20.88%
PBT -118,141 -21,119 -21,119 -36,000 -28,859 6,030 4,329 -
Tax -1,888 -2,743 -2,743 -3,777 -413 -201 248 -
NP -120,029 -23,862 -23,862 -39,777 -29,272 5,829 4,577 -
-
NP to SH -119,815 -24,222 -24,222 -40,202 -28,677 5,829 4,577 -
-
Tax Rate - - - - - 3.33% -5.73% -
Total Cost 221,426 195,612 195,612 196,798 232,000 293,799 322,861 -7.26%
-
Net Worth -18,734 59,761 26,139 78,417 117,626 162,436 143,532 -
Dividend
31/03/22 30/06/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 30/06/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth -18,734 59,761 26,139 78,417 117,626 162,436 143,532 -
NOSH 227,783 186,754 186,708 186,708 186,708 186,708 170,872 5.91%
Ratio Analysis
31/03/22 30/06/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -118.38% -13.89% -13.89% -25.33% -14.44% 1.95% 1.40% -
ROE 0.00% -40.53% -92.67% -51.27% -24.38% 3.59% 3.19% -
Per Share
31/03/22 30/06/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 48.71 91.97 91.99 84.10 108.58 160.48 191.63 -23.95%
EPS 57.56 -12.97 -12.97 -21.53 -15.36 3.32 2.68 84.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.09 0.32 0.14 0.42 0.63 0.87 0.84 -
Adjusted Per Share Value based on latest NOSH - 186,708
31/03/22 30/06/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 44.51 75.40 75.40 68.93 89.00 131.54 143.75 -20.89%
EPS -52.60 -10.63 -10.63 -17.65 -12.59 2.56 2.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0822 0.2624 0.1148 0.3443 0.5164 0.7131 0.6301 -
Price Multiplier on Financial Quarter End Date
31/03/22 30/06/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/22 30/06/21 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.625 0.66 0.315 0.32 0.545 0.645 0.66 -
P/RPS 1.28 0.72 0.34 0.38 0.50 0.40 0.34 30.34%
P/EPS -1.09 -5.09 -2.43 -1.49 -3.55 20.66 24.64 -
EY -92.09 -19.65 -41.18 -67.29 -28.18 4.84 4.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.06 2.25 0.76 0.87 0.74 0.79 -
Price Multiplier on Announcement Date
31/03/22 30/06/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/22 - 29/06/21 30/06/20 31/05/19 31/05/18 25/05/17 -
Price 0.515 0.00 0.67 0.395 0.57 0.645 0.65 -
P/RPS 1.06 0.00 0.73 0.47 0.52 0.40 0.34 25.51%
P/EPS -0.89 0.00 -5.16 -1.83 -3.71 20.66 24.27 -
EY -111.77 0.00 -19.36 -54.51 -26.95 4.84 4.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 4.79 0.94 0.90 0.74 0.77 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment