[IREKA] YoY Quarter Result on 31-Mar-2017 [#4]

Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -47693.1%
YoY- -27.91%
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 20,918 29,919 68,241 124,114 58,915 117,833 94,377 -22.18%
PBT -28,886 -17,583 -696 -13,806 -10,686 -11,170 -13,416 13.62%
Tax -756 -283 59 4 -104 -9 -710 1.05%
NP -29,642 -17,866 -637 -13,802 -10,790 -11,179 -14,126 13.13%
-
NP to SH -29,869 -17,606 -637 -13,802 -10,790 -11,179 -14,126 13.27%
-
Tax Rate - - - - - - - -
Total Cost 50,560 47,785 68,878 137,916 69,705 129,012 108,503 -11.94%
-
Net Worth 78,417 117,626 162,436 143,532 139,937 171,622 150,367 -10.27%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 78,417 117,626 162,436 143,532 139,937 171,622 150,367 -10.27%
NOSH 186,708 186,708 186,708 170,872 170,655 170,872 113,914 8.57%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -141.71% -59.71% -0.93% -11.12% -18.31% -9.49% -14.97% -
ROE -38.09% -14.97% -0.39% -9.62% -7.71% -6.51% -9.39% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 11.20 16.02 36.55 72.64 34.52 74.84 82.85 -28.33%
EPS -16.00 -9.43 -0.34 -8.08 -6.32 -7.10 -12.40 4.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.63 0.87 0.84 0.82 1.09 1.32 -17.36%
Adjusted Per Share Value based on latest NOSH - 170,872
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 9.89 14.14 32.26 58.67 27.85 55.70 44.61 -22.18%
EPS -14.12 -8.32 -0.30 -6.52 -5.10 -5.28 -6.68 13.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3707 0.556 0.7678 0.6785 0.6615 0.8113 0.7108 -10.27%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.32 0.545 0.645 0.66 0.50 0.67 0.80 -
P/RPS 2.86 3.40 1.76 0.91 1.45 0.90 0.97 19.72%
P/EPS -2.00 -5.78 -189.05 -8.17 -7.91 -9.44 -6.45 -17.71%
EY -49.99 -17.30 -0.53 -12.24 -12.65 -10.60 -15.50 21.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.87 0.74 0.79 0.61 0.61 0.61 3.72%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 31/05/19 31/05/18 25/05/17 30/05/16 28/05/15 29/05/14 -
Price 0.395 0.57 0.645 0.65 0.54 0.80 0.695 -
P/RPS 3.53 3.56 1.76 0.89 1.56 1.07 0.84 27.00%
P/EPS -2.47 -6.04 -189.05 -8.05 -8.54 -11.27 -5.60 -12.74%
EY -40.50 -16.54 -0.53 -12.43 -11.71 -8.87 -17.84 14.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.90 0.74 0.77 0.66 0.73 0.53 10.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment