[CEPAT] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Stock
[CEPAT] CEPATWAWASAN GROUP BHD
Announcement Date
17-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY- 55.88%
Quarter Report
Latest QR
Upcoming QR
CEPAT's Result
CEPAT's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/04/03 30/04/02 30/04/01 31/12/99 31/12/98 CAGR
Revenue 105,984 47,492 0 12,811 15,280 -2.00%
PBT 16,529 3,948 -8 -11,084 -25,125 -
Tax -5,188 -833 8 11,084 25,125 -
NP 11,341 3,115 0 0 0 -100.00%
-
NP to SH 11,341 3,115 -8 -11,084 -25,125 -
-
Tax Rate 31.39% 21.10% - - - -
Total Cost 94,643 44,377 0 12,811 15,280 -1.88%
-
Net Worth 122,933 79,548 0 -28,175 -17,226 -
Dividend
30/04/03 30/04/02 30/04/01 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/03 30/04/02 30/04/01 31/12/99 31/12/98 CAGR
Net Worth 122,933 79,548 0 -28,175 -17,226 -
NOSH 201,529 110,070 16,102 16,100 16,099 -2.60%
Ratio Analysis
30/04/03 30/04/02 30/04/01 31/12/99 31/12/98 CAGR
NP Margin 10.70% 6.56% 0.00% 0.00% 0.00% -
ROE 9.23% 3.92% 0.00% 0.00% 0.00% -
Per Share
30/04/03 30/04/02 30/04/01 31/12/99 31/12/98 CAGR
RPS 52.59 43.15 0.00 79.57 94.91 0.61%
EPS 5.62 2.83 0.00 -68.84 -156.06 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.7227 0.00 -1.75 -1.07 -
Adjusted Per Share Value based on latest NOSH - 16,099
30/04/03 30/04/02 30/04/01 31/12/99 31/12/98 CAGR
RPS 33.28 14.91 0.00 4.02 4.80 -2.00%
EPS 3.56 0.98 0.00 -3.48 -7.89 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.386 0.2498 0.00 -0.0885 -0.0541 -
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 31/12/99 31/12/98 CAGR
Date 30/04/03 30/04/02 30/04/01 - - -
Price 0.40 0.68 0.27 0.00 0.00 -
P/RPS 0.76 1.58 0.00 0.00 0.00 -100.00%
P/EPS 7.11 24.03 -543.45 0.00 0.00 -100.00%
EY 14.07 4.16 -0.18 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.94 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 31/12/99 31/12/98 CAGR
Date 27/06/03 25/06/02 28/02/01 17/03/00 - -
Price 0.44 0.53 0.69 0.00 0.00 -
P/RPS 0.84 1.23 0.00 0.00 0.00 -100.00%
P/EPS 7.82 18.73 -1,388.82 0.00 0.00 -100.00%
EY 12.79 5.34 -0.07 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.73 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment