[CEPAT] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
17-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -24.15%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 9,390 12,240 13,414 12,811 13,212 12,757 13,481 0.36%
PBT -12,176 -10,811 -10,673 -11,084 -8,921 -10,266 -25,263 0.74%
Tax 12,176 11,063 10,925 11,336 9,173 10,266 25,263 0.74%
NP 0 252 252 252 252 0 0 -
-
NP to SH -12,178 -10,813 -10,670 -11,084 -8,928 -10,273 -25,269 0.74%
-
Tax Rate - - - - - - - -
Total Cost 9,390 11,988 13,162 12,559 12,960 12,757 13,481 0.36%
-
Net Worth -31,408 -30,436 -28,836 -28,174 -17,797 -18,267 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth -31,408 -30,436 -28,836 -28,174 -17,797 -18,267 0 -100.00%
NOSH 16,107 16,103 16,109 16,099 15,749 16,023 16,109 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 2.06% 1.88% 1.97% 1.91% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 58.30 76.01 83.27 79.57 83.89 79.61 83.68 0.36%
EPS -75.61 -67.15 -66.23 -68.85 -56.69 -64.11 -156.86 0.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.95 -1.89 -1.79 -1.75 -1.13 -1.14 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,099
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 2.95 3.84 4.21 4.02 4.15 4.01 4.23 0.36%
EPS -3.82 -3.40 -3.35 -3.48 -2.80 -3.23 -7.94 0.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0986 -0.0956 -0.0906 -0.0885 -0.0559 -0.0574 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.17 2.11 3.96 0.00 0.00 0.00 0.00 -
P/RPS 2.01 2.78 4.76 0.00 0.00 0.00 0.00 -100.00%
P/EPS -1.55 -3.14 -5.98 0.00 0.00 0.00 0.00 -100.00%
EY -64.62 -31.82 -16.73 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 30/08/00 31/05/00 - - - - -
Price 1.00 1.40 2.61 0.00 0.00 0.00 0.00 -
P/RPS 1.72 1.84 3.13 0.00 0.00 0.00 0.00 -100.00%
P/EPS -1.32 -2.09 -3.94 0.00 0.00 0.00 0.00 -100.00%
EY -75.61 -47.96 -25.38 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment