[IDEAL] YoY Annual (Unaudited) Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 40,340 70,007 77,483 91,372 0.84%
PBT -15,189 -5,718 1,007 -3,178 -1.59%
Tax 15,189 5,718 -37 3,178 -1.59%
NP 0 0 970 0 -
-
NP to SH -15,162 -5,718 970 -3,177 -1.59%
-
Tax Rate - - 3.67% - -
Total Cost 40,340 70,007 76,513 91,372 0.84%
-
Net Worth 12,780 27,919 33,590 32,667 0.97%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 12,780 27,919 33,590 32,667 0.97%
NOSH 18,000 18,012 17,962 17,949 -0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.00% 0.00% 1.25% 0.00% -
ROE -118.63% -20.48% 2.89% -9.73% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 224.10 388.66 431.35 509.06 0.84%
EPS -84.23 -31.77 5.40 -17.70 -1.59%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.71 1.55 1.87 1.82 0.97%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 8.07 14.00 15.50 18.27 0.84%
EPS -3.03 -1.14 0.19 -0.64 -1.58%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0256 0.0558 0.0672 0.0653 0.96%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.20 1.60 0.00 0.00 -
P/RPS 0.54 0.41 0.00 0.00 -100.00%
P/EPS -1.42 -5.04 0.00 0.00 -100.00%
EY -70.19 -19.84 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.03 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/02 22/02/01 23/02/00 - -
Price 1.16 1.24 3.58 0.00 -
P/RPS 0.52 0.32 0.83 0.00 -100.00%
P/EPS -1.38 -3.91 66.30 0.00 -100.00%
EY -72.61 -25.60 1.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 0.80 1.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment