[MAHJAYA] YoY Annual (Unaudited) Result on 31-May-2000 [#4]

Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
31-May-2000 [#4]
Profit Trend
YoY- 74.76%
Quarter Report
View:
Show?
Annual (Unaudited) Result
30/06/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 1,237 21,346 48,066 47,968 38,632 3.65%
PBT -14,707 -20,160 -8,268 -12,905 -52,425 1.33%
Tax 0 0 8,268 12,905 52,425 -
NP -14,707 -20,160 0 0 0 -100.00%
-
NP to SH -14,707 -20,160 -8,320 -13,212 -52,339 1.33%
-
Tax Rate - - - - - -
Total Cost 15,944 41,506 48,066 47,968 38,632 0.92%
-
Net Worth -89,549 -74,731 -53,928 -44,475 -31,403 -1.08%
Dividend
30/06/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth -89,549 -74,731 -53,928 -44,475 -31,403 -1.08%
NOSH 21,788 21,787 21,763 21,078 19,384 -0.12%
Ratio Analysis
30/06/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin -1,188.92% -94.44% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 5.68 97.97 220.86 227.57 199.29 3.77%
EPS -67.50 -92.53 -38.18 -62.68 -270.00 1.45%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.11 -3.43 -2.478 -2.11 -1.62 -0.96%
Adjusted Per Share Value based on latest NOSH - 21,442
30/06/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 0.45 7.77 17.49 17.45 14.06 3.65%
EPS -5.35 -7.34 -3.03 -4.81 -19.04 1.33%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3258 -0.2719 -0.1962 -0.1618 -0.1143 -1.08%
Price Multiplier on Financial Quarter End Date
30/06/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 30/05/03 - - - - -
Price 0.12 0.00 0.00 0.00 0.00 -
P/RPS 2.11 0.00 0.00 0.00 0.00 -100.00%
P/EPS -0.18 0.00 0.00 0.00 0.00 -100.00%
EY -562.50 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 0.12 0.00 0.00 0.00 0.00 -
P/RPS 2.11 0.00 0.00 0.00 0.00 -100.00%
P/EPS -0.18 0.00 0.00 0.00 0.00 -100.00%
EY -562.50 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment