[YOKO] YoY Annual (Unaudited) Result on 31-Dec-2001 [#4]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
03-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
YoY- -31.27%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 92,790 85,467 87,820 70,745 76,034 72,359 62,115 -0.42%
PBT -3,022 5,901 5,435 6,329 8,811 3,725 560 -
Tax 1,144 -2,839 -1,977 -2,698 -3,528 -198 448 -0.99%
NP -1,878 3,062 3,458 3,631 5,283 3,527 1,008 -
-
NP to SH -1,878 3,062 3,458 3,631 5,283 3,527 1,008 -
-
Tax Rate - 48.11% 36.38% 42.63% 40.04% 5.32% -80.00% -
Total Cost 94,668 82,405 84,362 67,114 70,751 68,832 61,107 -0.46%
-
Net Worth 50,109 40,097 42,379 38,804 36,830 33,863 31,685 -0.48%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - 1,188 - - - - -
Div Payout % - - 34.36% - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 50,109 40,097 42,379 38,804 36,830 33,863 31,685 -0.48%
NOSH 43,573 33,138 19,803 19,798 19,801 19,803 19,803 -0.83%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -2.02% 3.58% 3.94% 5.13% 6.95% 4.87% 1.62% -
ROE -3.75% 7.64% 8.16% 9.36% 14.34% 10.42% 3.18% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 212.95 257.91 443.45 357.33 383.98 365.39 313.66 0.41%
EPS -4.31 9.24 10.33 18.34 26.68 17.81 5.09 -
DPS 0.00 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.21 2.14 1.96 1.86 1.71 1.60 0.35%
Adjusted Per Share Value based on latest NOSH - 19,785
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 108.82 100.23 102.99 82.97 89.17 84.86 72.85 -0.42%
EPS -2.20 3.59 4.06 4.26 6.20 4.14 1.18 -
DPS 0.00 0.00 1.39 0.00 0.00 0.00 0.00 -
NAPS 0.5877 0.4703 0.497 0.4551 0.4319 0.3971 0.3716 -0.48%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.43 0.54 0.68 0.75 0.97 0.00 0.00 -
P/RPS 0.20 0.21 0.15 0.21 0.25 0.00 0.00 -100.00%
P/EPS -9.98 5.84 3.89 4.09 3.64 0.00 0.00 -100.00%
EY -10.02 17.11 25.68 24.45 27.51 0.00 0.00 -100.00%
DY 0.00 0.00 8.82 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.45 0.32 0.38 0.52 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/05 26/02/04 26/02/03 03/04/02 23/02/01 29/02/00 - -
Price 0.46 0.57 0.69 0.77 0.79 1.22 0.00 -
P/RPS 0.22 0.22 0.16 0.22 0.21 0.33 0.00 -100.00%
P/EPS -10.67 6.17 3.95 4.20 2.96 6.85 0.00 -100.00%
EY -9.37 16.21 25.31 23.82 33.77 14.60 0.00 -100.00%
DY 0.00 0.00 8.70 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.47 0.32 0.39 0.42 0.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment