[YOKO] YoY Quarter Result on 31-Dec-2002 [#4]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
26-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -57.42%
YoY- -24.91%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 27,665 25,164 23,901 18,314 18,199 19,288 18,621 -0.41%
PBT -784 -3,644 1,299 46 1,121 1,708 704 -
Tax -400 -129 -952 370 -567 -1,546 539 -
NP -1,184 -3,773 347 416 554 162 1,243 -
-
NP to SH -1,183 -3,773 347 416 554 162 1,243 -
-
Tax Rate - - 73.29% -804.35% 50.58% 90.52% -76.56% -
Total Cost 28,849 28,937 23,554 17,898 17,645 19,126 17,378 -0.53%
-
Net Worth 42,763 50,103 39,987 39,586 38,780 36,746 33,846 -0.24%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - 1,975 989 -
Div Payout % - - - - - 1,219.51% 79.62% -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 42,763 50,103 39,987 39,586 38,780 36,746 33,846 -0.24%
NOSH 43,636 43,568 33,047 19,793 19,785 19,756 19,792 -0.83%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -4.28% -14.99% 1.45% 2.27% 3.04% 0.84% 6.68% -
ROE -2.77% -7.53% 0.87% 1.05% 1.43% 0.44% 3.67% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 63.40 57.76 72.32 92.53 91.98 97.63 94.08 0.42%
EPS -2.72 -8.66 1.05 1.72 2.80 0.82 6.28 -
DPS 0.00 0.00 0.00 0.00 0.00 10.00 5.00 -
NAPS 0.98 1.15 1.21 2.00 1.96 1.86 1.71 0.59%
Adjusted Per Share Value based on latest NOSH - 19,793
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 32.44 29.51 28.03 21.48 21.34 22.62 21.84 -0.41%
EPS -1.39 -4.42 0.41 0.49 0.65 0.19 1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 2.32 1.16 -
NAPS 0.5015 0.5876 0.469 0.4643 0.4548 0.431 0.3969 -0.24%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.25 0.43 0.54 0.68 0.75 0.97 0.00 -
P/RPS 0.39 0.74 0.75 0.73 0.82 0.99 0.00 -100.00%
P/EPS -9.22 -4.97 51.43 32.35 26.79 118.29 0.00 -100.00%
EY -10.84 -20.14 1.94 3.09 3.73 0.85 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 10.31 0.00 -
P/NAPS 0.26 0.37 0.45 0.34 0.38 0.52 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 01/03/06 28/02/05 26/02/04 26/02/03 03/04/02 23/02/01 29/02/00 -
Price 0.25 0.46 0.57 0.69 0.77 0.79 1.22 -
P/RPS 0.39 0.80 0.79 0.75 0.84 0.81 1.30 1.28%
P/EPS -9.22 -5.31 54.29 32.83 27.50 96.34 19.43 -
EY -10.84 -18.83 1.84 3.05 3.64 1.04 5.15 -
DY 0.00 0.00 0.00 0.00 0.00 12.66 4.10 -
P/NAPS 0.26 0.40 0.47 0.35 0.39 0.42 0.71 1.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment