[RGTBHD] YoY Annual (Unaudited) Result on 31-Dec-2001 [#4]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
YoY- -562.96%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 48,777 34,421 36,591 32,377 43,136 42,531 33,744 -0.39%
PBT 5,762 -6,555 -4,237 -5,325 552 337 2,270 -0.98%
Tax 0 0 620 5,325 -552 -166 -1,435 -
NP 5,762 -6,555 -3,617 0 0 171 835 -2.03%
-
NP to SH 5,762 -6,555 -3,617 -5,244 -791 171 835 -2.03%
-
Tax Rate 0.00% - - - 100.00% 49.26% 63.22% -
Total Cost 43,015 40,976 40,208 32,377 43,136 42,360 32,909 -0.28%
-
Net Worth 36,357 31,056 21,225 32,303 41,348 31,977 36,285 -0.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 36,357 31,056 21,225 32,303 41,348 31,977 36,285 -0.00%
NOSH 44,338 45,010 25,268 20,976 23,100 17,100 20,271 -0.82%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 11.81% -19.04% -9.88% 0.00% 0.00% 0.40% 2.47% -
ROE 15.85% -21.11% -17.04% -16.23% -1.91% 0.53% 2.30% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 110.01 76.47 144.81 154.35 186.74 248.72 166.46 0.44%
EPS 13.00 -15.00 -10.00 -25.00 -4.00 1.00 4.00 -1.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.69 0.84 1.54 1.79 1.87 1.79 0.83%
Adjusted Per Share Value based on latest NOSH - 18,875
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 13.84 9.76 10.38 9.19 12.24 12.07 9.57 -0.39%
EPS 1.63 -1.86 -1.03 -1.49 -0.22 0.05 0.24 -2.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1031 0.0881 0.0602 0.0916 0.1173 0.0907 0.1029 -0.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.62 0.69 0.42 1.10 1.18 0.00 0.00 -
P/RPS 0.56 0.90 0.29 0.71 0.63 0.00 0.00 -100.00%
P/EPS 4.77 -4.74 -2.93 -4.40 -34.46 0.00 0.00 -100.00%
EY 20.96 -21.11 -34.08 -22.73 -2.90 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.00 0.50 0.71 0.66 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/05 20/02/04 25/02/03 28/02/02 26/02/01 29/02/00 30/11/99 -
Price 0.60 0.70 0.39 1.36 1.15 3.06 0.00 -
P/RPS 0.55 0.92 0.27 0.88 0.62 1.23 0.00 -100.00%
P/EPS 4.62 -4.81 -2.72 -5.44 -33.58 306.00 0.00 -100.00%
EY 21.66 -20.80 -36.70 -18.38 -2.98 0.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.01 0.46 0.88 0.64 1.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment