[SCOMNET] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -85.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Revenue 37,524 35,340 50,924 7,641 48.82%
PBT 1,440 -4,088 3,628 578 25.61%
Tax 0 0 -16 -100 -
NP 1,440 -4,088 3,612 478 31.71%
-
NP to SH 1,440 -4,088 3,612 478 31.71%
-
Tax Rate 0.00% - 0.44% 17.30% -
Total Cost 36,084 39,428 47,312 7,163 49.77%
-
Net Worth 43,199 46,233 49,051 49,015 -3.10%
Dividend
31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Net Worth 43,199 46,233 49,051 49,015 -3.10%
NOSH 239,999 243,333 20,269 20,254 85.45%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/02 CAGR
NP Margin 3.84% -11.57% 7.09% 6.26% -
ROE 3.33% -8.84% 7.36% 0.98% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/02 CAGR
RPS 15.64 14.52 251.24 37.73 -19.74%
EPS 0.60 -1.68 17.84 2.36 -28.97%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.19 2.42 2.42 -47.75%
Adjusted Per Share Value based on latest NOSH - 20,254
31/03/06 31/03/05 31/03/04 31/03/02 CAGR
RPS 4.38 4.12 5.94 0.89 48.90%
EPS 0.17 -0.48 0.42 0.06 29.71%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0504 0.0539 0.0572 0.0572 -3.11%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Date 31/03/06 31/03/05 31/03/04 29/03/02 -
Price 0.14 0.12 0.19 0.21 -
P/RPS 0.90 0.83 0.08 0.56 12.58%
P/EPS 23.33 -7.14 1.07 8.90 27.22%
EY 4.29 -14.00 93.79 11.24 -21.38%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.63 0.08 0.09 71.51%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Date 30/05/06 31/05/05 27/08/04 31/05/02 -
Price 0.09 0.10 0.16 0.15 -
P/RPS 0.58 0.69 0.06 0.40 9.72%
P/EPS 15.00 -5.95 0.90 6.36 23.90%
EY 6.67 -16.80 111.38 15.73 -19.29%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.07 0.06 69.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment