[SCOMNET] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 134.43%
YoY- 135.23%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Revenue 16,968 30,428 37,752 37,524 35,340 50,924 7,641 12.06%
PBT -3,352 -5,516 -5,144 1,440 -4,088 3,628 578 -
Tax 0 0 0 0 0 -16 -100 -
NP -3,352 -5,516 -5,144 1,440 -4,088 3,612 478 -
-
NP to SH -3,352 -5,516 -5,144 1,440 -4,088 3,612 478 -
-
Tax Rate - - - 0.00% - 0.44% 17.30% -
Total Cost 20,320 35,944 42,896 36,084 39,428 47,312 7,163 16.04%
-
Net Worth 34,505 36,289 36,396 43,199 46,233 49,051 49,015 -4.88%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Net Worth 34,505 36,289 36,396 43,199 46,233 49,051 49,015 -4.88%
NOSH 246,470 241,929 242,641 239,999 243,333 20,269 20,254 42.86%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
NP Margin -19.75% -18.13% -13.63% 3.84% -11.57% 7.09% 6.26% -
ROE -9.71% -15.20% -14.13% 3.33% -8.84% 7.36% 0.98% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
RPS 6.88 12.58 15.56 15.64 14.52 251.24 37.73 -21.56%
EPS -1.36 -2.28 -2.12 0.60 -1.68 17.84 2.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.15 0.15 0.18 0.19 2.42 2.42 -33.42%
Adjusted Per Share Value based on latest NOSH - 239,999
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
RPS 2.03 3.65 4.53 4.50 4.24 6.10 0.92 11.95%
EPS -0.40 -0.66 -0.62 0.17 -0.49 0.43 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0414 0.0435 0.0436 0.0518 0.0554 0.0588 0.0588 -4.88%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 29/03/02 -
Price 0.09 0.17 0.22 0.14 0.12 0.19 0.21 -
P/RPS 1.31 1.35 1.41 0.90 0.83 0.08 0.56 12.89%
P/EPS -6.62 -7.46 -10.38 23.33 -7.14 1.07 8.90 -
EY -15.11 -13.41 -9.64 4.29 -14.00 93.79 11.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.13 1.47 0.78 0.63 0.08 0.09 32.31%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Date 27/05/09 27/05/08 29/05/07 30/05/06 31/05/05 27/08/04 31/05/02 -
Price 0.08 0.12 0.19 0.09 0.10 0.16 0.15 -
P/RPS 1.16 0.95 1.22 0.58 0.69 0.06 0.40 16.41%
P/EPS -5.88 -5.26 -8.96 15.00 -5.95 0.90 6.36 -
EY -17.00 -19.00 -11.16 6.67 -16.80 111.38 15.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.80 1.27 0.50 0.53 0.07 0.06 37.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment