[UCREST] YoY Annualized Quarter Result on 31-Aug-2017 [#1]

Stock
[UCREST] UCREST BERHAD
Announcement Date
19-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-Aug-2017 [#1]
Profit Trend
QoQ- 1609.73%
YoY- 686.63%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/03/15 CAGR
Revenue 13,100 30,056 32,584 31,344 888 0 1,088 58.20%
PBT 4,768 572 27,384 14,756 -2,064 0 -2,556 -
Tax 0 0 -7,608 -2,648 0 0 0 -
NP 4,768 572 19,776 12,108 -2,064 0 -2,556 -
-
NP to SH 4,768 572 19,776 12,108 -2,064 0 -2,556 -
-
Tax Rate 0.00% 0.00% 27.78% 17.95% - - - -
Total Cost 8,332 29,484 12,808 19,236 2,952 0 3,644 16.46%
-
Net Worth 18,853 38,653 36,983 14,402 11,803 0 8,248 16.46%
Dividend
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/03/15 CAGR
Net Worth 18,853 38,653 36,983 14,402 11,803 0 8,248 16.46%
NOSH 471,349 464,032 464,032 318,631 322,500 288,809 290,454 9.33%
Ratio Analysis
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/03/15 CAGR
NP Margin 36.40% 1.90% 60.69% 38.63% -232.43% 0.00% -234.93% -
ROE 25.29% 1.48% 53.47% 84.07% -17.49% 0.00% -30.99% -
Per Share
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/03/15 CAGR
RPS 2.78 6.48 7.02 9.84 0.28 0.00 0.37 45.02%
EPS 1.00 0.12 4.28 3.80 -0.64 0.00 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0833 0.0797 0.0452 0.0366 0.00 0.0284 6.51%
Adjusted Per Share Value based on latest NOSH - 318,631
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/03/15 CAGR
RPS 1.76 4.04 4.38 4.21 0.12 0.00 0.15 57.44%
EPS 0.64 0.08 2.66 1.63 -0.28 0.00 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0253 0.052 0.0497 0.0194 0.0159 0.00 0.0111 16.40%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/03/15 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 31/03/15 -
Price 0.145 0.135 0.31 0.15 0.05 0.045 0.05 -
P/RPS 5.22 2.08 4.41 1.52 18.16 0.00 13.35 -15.89%
P/EPS 14.33 109.52 7.27 3.95 -7.81 0.00 -5.68 -
EY 6.98 0.91 13.75 25.33 -12.80 0.00 -17.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.63 1.62 3.89 3.32 1.37 0.00 1.76 14.27%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/03/15 CAGR
Date 26/10/20 23/10/19 26/10/18 19/10/17 04/10/16 - 20/05/15 -
Price 0.135 0.17 0.235 0.385 0.06 0.00 0.04 -
P/RPS 4.86 2.62 3.35 3.91 21.79 0.00 10.68 -13.50%
P/EPS 13.35 137.91 5.51 10.13 -9.38 0.00 -4.55 -
EY 7.49 0.73 18.14 9.87 -10.67 0.00 -22.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 2.04 2.95 8.52 1.64 0.00 1.41 17.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment