[UCREST] YoY Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -16.52%
YoY- 162.5%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 3,552 3,693 7,631 17,922 5,005 14,810 27,568 -28.90%
PBT -762 -5,121 437 1,723 -2,755 2,866 -4,078 -24.36%
Tax 0 0 0 0 0 -4 -8 -
NP -762 -5,121 437 1,723 -2,755 2,862 -4,086 -24.39%
-
NP to SH -762 -5,121 437 1,723 -2,757 2,862 -4,086 -24.39%
-
Tax Rate - - 0.00% 0.00% - 0.14% - -
Total Cost 4,314 8,814 7,194 16,199 7,760 11,948 31,654 -28.24%
-
Net Worth 26,322 26,825 31,517 28,756 26,388 29,858 3,958 37.09%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 26,322 26,825 31,517 28,756 26,388 29,858 3,958 37.09%
NOSH 292,800 290,000 285,999 105,722 105,555 105,729 96,071 20.38%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -21.45% -138.67% 5.73% 9.61% -55.04% 19.32% -14.82% -
ROE -2.89% -19.09% 1.39% 5.99% -10.45% 9.59% -103.23% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 1.21 1.27 2.67 16.95 4.74 14.01 28.70 -40.97%
EPS -0.26 -1.76 0.15 1.63 -2.61 2.71 -4.26 -37.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0899 0.0925 0.1102 0.272 0.25 0.2824 0.0412 13.87%
Adjusted Per Share Value based on latest NOSH - 104,705
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 0.48 0.50 1.03 2.41 0.67 1.99 3.71 -28.86%
EPS -0.10 -0.69 0.06 0.23 -0.37 0.38 -0.55 -24.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0354 0.0361 0.0424 0.0387 0.0355 0.0401 0.0053 37.19%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.05 0.04 0.09 0.08 0.04 0.11 0.22 -
P/RPS 4.12 3.14 3.37 0.47 0.84 0.79 0.77 32.21%
P/EPS -19.21 -2.27 58.90 4.91 -1.53 4.06 -5.17 24.42%
EY -5.20 -44.15 1.70 20.37 -65.30 24.61 -19.33 -19.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.43 0.82 0.29 0.16 0.39 5.34 -31.30%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 27/02/09 28/02/08 27/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.04 0.04 0.07 0.15 0.05 0.11 0.22 -
P/RPS 3.30 3.14 2.62 0.88 1.05 0.79 0.77 27.42%
P/EPS -15.37 -2.27 45.81 9.20 -1.91 4.06 -5.17 19.89%
EY -6.51 -44.15 2.18 10.86 -52.24 24.61 -19.33 -16.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.64 0.55 0.20 0.39 5.34 -34.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment