[UCREST] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -16.52%
YoY- 162.5%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 8,997 8,552 12,012 17,922 21,202 21,480 20,796 -42.76%
PBT 1,626 1,454 2,136 1,723 2,064 362 260 239.06%
Tax 0 0 0 0 0 0 0 -
NP 1,626 1,454 2,136 1,723 2,064 362 260 239.06%
-
NP to SH 1,626 1,454 2,136 1,723 2,064 362 260 239.06%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 7,370 7,098 9,876 16,199 19,138 21,118 20,536 -49.46%
-
Net Worth 80,723 29,280 29,003 28,756 28,432 27,682 27,083 106.97%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 80,723 29,280 29,003 28,756 28,432 27,682 27,083 106.97%
NOSH 290,476 105,362 104,705 105,722 105,306 106,470 108,333 92.88%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 18.08% 17.00% 17.78% 9.61% 9.73% 1.69% 1.25% -
ROE 2.02% 4.97% 7.36% 5.99% 7.26% 1.31% 0.96% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 3.10 8.12 11.47 16.95 20.13 20.17 19.20 -70.31%
EPS 0.56 1.38 2.04 1.63 1.96 0.34 0.24 75.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2779 0.2779 0.277 0.272 0.27 0.26 0.25 7.30%
Adjusted Per Share Value based on latest NOSH - 104,705
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 1.21 1.15 1.62 2.42 2.86 2.90 2.80 -42.81%
EPS 0.22 0.20 0.29 0.23 0.28 0.05 0.04 211.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1088 0.0395 0.0391 0.0388 0.0383 0.0373 0.0365 106.98%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.10 0.12 0.13 0.08 0.06 0.06 0.07 -
P/RPS 3.23 1.48 1.13 0.47 0.30 0.30 0.36 331.20%
P/EPS 17.86 8.70 6.37 4.91 3.06 17.65 29.17 -27.87%
EY 5.60 11.50 15.69 20.37 32.67 5.67 3.43 38.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.47 0.29 0.22 0.23 0.28 18.22%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 29/08/07 31/05/07 27/02/07 29/11/06 30/08/06 31/05/06 -
Price 0.09 0.12 0.11 0.15 0.07 0.05 0.04 -
P/RPS 2.91 1.48 0.96 0.88 0.35 0.25 0.21 475.99%
P/EPS 16.07 8.70 5.39 9.20 3.57 14.71 16.67 -2.41%
EY 6.22 11.50 18.55 10.86 28.00 6.80 6.00 2.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.40 0.55 0.26 0.19 0.16 58.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment