[YTLE] YoY Annualized Quarter Result on 30-Sep-2002 [#1]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
05-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 44.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 43,488 30,648 33,848 22,244 25.01%
PBT 19,612 12,268 15,808 14,012 11.84%
Tax -6,320 -5,592 -6,604 -6,192 0.68%
NP 13,292 6,676 9,204 7,820 19.32%
-
NP to SH 12,420 6,676 9,204 7,820 16.65%
-
Tax Rate 32.23% 45.58% 41.78% 44.19% -
Total Cost 30,196 23,972 24,644 14,424 27.89%
-
Net Worth 161,999 166,899 151,595 144,265 3.93%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 161,999 166,899 151,595 144,265 3.93%
NOSH 1,349,999 1,390,833 135,352 134,827 115.38%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 30.56% 21.78% 27.19% 35.16% -
ROE 7.67% 4.00% 6.07% 5.42% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 3.22 2.20 25.01 16.50 -41.96%
EPS 0.92 0.48 6.80 5.80 -45.83%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 1.12 1.07 -51.74%
Adjusted Per Share Value based on latest NOSH - 134,827
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 3.24 2.28 2.52 1.66 24.94%
EPS 0.93 0.50 0.69 0.58 17.02%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1207 0.1243 0.1129 0.1075 3.93%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.14 0.17 0.14 0.11 -
P/RPS 4.35 7.71 0.56 0.67 86.44%
P/EPS 15.22 35.42 2.06 1.90 99.96%
EY 6.57 2.82 48.57 52.73 -50.02%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.42 0.13 0.10 126.84%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 24/11/05 26/11/04 20/11/03 05/12/02 -
Price 0.14 0.22 0.13 1.09 -
P/RPS 4.35 9.98 0.52 6.61 -13.00%
P/EPS 15.22 45.83 1.91 18.79 -6.77%
EY 6.57 2.18 52.31 5.32 7.28%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.83 0.12 1.02 4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment