[YTLE] QoQ Quarter Result on 30-Sep-2002 [#1]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
05-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- -44.77%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 6,425 7,481 6,478 5,561 9,354 3,731 3,306 55.92%
PBT 3,865 3,186 3,140 3,503 5,328 1,915 1,066 136.56%
Tax -1,604 -1,477 -1,447 -1,548 -1,788 -1,250 -522 111.79%
NP 2,261 1,709 1,693 1,955 3,540 665 544 159.17%
-
NP to SH 2,261 1,709 1,693 1,955 3,540 665 544 159.17%
-
Tax Rate 41.50% 46.36% 46.08% 44.19% 33.56% 65.27% 48.97% -
Total Cost 4,164 5,772 4,785 3,606 5,814 3,066 2,762 31.57%
-
Net Worth 135,371 146,677 144,920 144,265 110,041 0 0 -
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 135,371 146,677 144,920 144,265 110,041 0 0 -
NOSH 135,371 134,566 135,440 134,827 103,812 99,253 100,740 21.83%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 35.19% 22.84% 26.13% 35.16% 37.84% 17.82% 16.45% -
ROE 1.67% 1.17% 1.17% 1.36% 3.22% 0.00% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 4.75 5.56 4.78 4.12 9.01 3.76 3.28 28.08%
EPS 1.67 1.27 1.25 1.45 3.41 0.67 0.54 112.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.09 1.07 1.07 1.06 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 134,827
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 0.48 0.56 0.48 0.41 0.70 0.28 0.25 54.66%
EPS 0.17 0.13 0.13 0.15 0.26 0.05 0.04 163.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1008 0.1093 0.1079 0.1075 0.082 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 - - - -
Price 0.12 0.11 0.11 0.11 0.00 0.00 0.00 -
P/RPS 2.53 1.98 2.30 2.67 0.00 0.00 0.00 -
P/EPS 7.18 8.66 8.80 7.59 0.00 0.00 0.00 -
EY 13.92 11.55 11.36 13.18 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.10 0.10 0.10 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 28/08/03 22/05/03 27/02/03 05/12/02 29/08/02 - - -
Price 0.17 0.11 0.11 1.09 0.12 0.00 0.00 -
P/RPS 3.58 1.98 2.30 26.43 1.33 0.00 0.00 -
P/EPS 10.18 8.66 8.80 75.17 3.52 0.00 0.00 -
EY 9.82 11.55 11.36 1.33 28.42 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.10 0.10 1.02 0.11 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment