[YTLE] YoY Annualized Quarter Result on 31-Mar-2003 [#3]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
22-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -2.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 31,925 30,148 32,069 26,026 7.04%
PBT 10,437 9,626 13,016 13,105 -7.30%
Tax -3,858 -4,988 -5,825 -5,962 -13.49%
NP 6,578 4,638 7,190 7,142 -2.70%
-
NP to SH 5,718 4,638 7,190 7,142 -7.13%
-
Tax Rate 36.96% 51.82% 44.75% 45.49% -
Total Cost 25,346 25,509 24,878 18,884 10.29%
-
Net Worth 168,343 160,569 154,085 147,081 4.59%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 168,343 160,569 154,085 147,081 4.59%
NOSH 1,340,312 1,338,076 135,162 134,937 114.81%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 20.61% 15.39% 22.42% 27.44% -
ROE 3.40% 2.89% 4.67% 4.86% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 2.38 2.25 23.73 19.29 -50.18%
EPS 0.43 0.35 5.32 5.29 -56.64%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1256 0.12 1.14 1.09 -51.30%
Adjusted Per Share Value based on latest NOSH - 134,566
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 2.38 2.25 2.39 1.94 7.04%
EPS 0.43 0.35 0.54 0.53 -6.72%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1254 0.1196 0.1148 0.1096 4.58%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.19 0.16 0.17 0.11 -
P/RPS 7.98 7.10 0.72 0.57 140.82%
P/EPS 44.53 46.15 3.20 2.08 177.41%
EY 2.25 2.17 31.29 48.12 -63.94%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.33 0.15 0.10 146.96%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 18/05/06 27/05/05 27/05/04 22/05/03 -
Price 0.16 0.14 0.21 0.11 -
P/RPS 6.72 6.21 0.89 0.57 127.42%
P/EPS 37.50 40.38 3.95 2.08 161.98%
EY 2.67 2.48 25.33 48.12 -61.82%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.17 0.18 0.10 133.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment