[SYMPHNY] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
19-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 91.74%
YoY- -258.96%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 102,720 70,152 131,016 97,648 170,296 165,576 178,656 -8.47%
PBT 19,808 -2,200 6,480 -1,768 -3,580 -2,440 7,112 17.80%
Tax -8,636 -364 -3,996 856 -3,368 -3,364 -2,824 19.57%
NP 11,172 -2,564 2,484 -912 -6,948 -5,804 4,288 16.55%
-
NP to SH 10,088 -3,192 2,008 -2,180 -8,084 -6,488 3,500 18.44%
-
Tax Rate 43.60% - 61.67% - - - 39.71% -
Total Cost 91,548 72,716 128,532 98,560 177,244 171,380 174,368 -9.79%
-
Net Worth 106,189 106,399 131,774 183,937 176,837 212,107 206,250 -10.07%
Dividend
30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 106,189 106,399 131,774 183,937 176,837 212,107 206,250 -10.07%
NOSH 663,684 665,000 627,500 681,250 631,562 623,846 624,999 0.96%
Ratio Analysis
30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 10.88% -3.65% 1.90% -0.93% -4.08% -3.51% 2.40% -
ROE 9.50% -3.00% 1.52% -1.19% -4.57% -3.06% 1.70% -
Per Share
30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 15.48 10.55 20.88 14.33 26.96 26.54 28.58 -9.34%
EPS 1.52 -0.48 0.32 -0.32 -1.28 -1.04 0.56 17.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.21 0.27 0.28 0.34 0.33 -10.93%
Adjusted Per Share Value based on latest NOSH - 665,000
30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 15.49 10.58 19.76 14.73 25.68 24.97 26.94 -8.47%
EPS 1.52 -0.48 0.30 -0.33 -1.22 -0.98 0.53 18.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1602 0.1605 0.1987 0.2774 0.2667 0.3199 0.3111 -10.07%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/06/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.15 0.19 0.105 0.14 0.17 0.25 0.22 -
P/RPS 0.97 1.80 0.50 0.98 0.63 0.94 0.77 3.76%
P/EPS 9.87 -39.58 32.81 -43.75 -13.28 -24.04 39.29 -19.82%
EY 10.13 -2.53 3.05 -2.29 -7.53 -4.16 2.55 24.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.19 0.50 0.52 0.61 0.74 0.67 5.56%
Price Multiplier on Announcement Date
30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 19/08/15 19/05/14 31/05/13 17/05/12 31/05/11 19/05/10 21/05/09 -
Price 0.125 0.255 0.13 0.12 0.17 0.23 0.26 -
P/RPS 0.81 2.42 0.62 0.84 0.63 0.87 0.91 -1.84%
P/EPS 8.22 -53.12 40.63 -37.50 -13.28 -22.12 46.43 -24.18%
EY 12.16 -1.88 2.46 -2.67 -7.53 -4.52 2.15 31.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.59 0.62 0.44 0.61 0.68 0.79 -0.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment