[LAMBO] YoY Annualized Quarter Result on 31-Mar-2019

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- -9.22%
YoY- -9.51%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/21 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Revenue 24,844 54,920 69,010 102,556 0 92,476 0 -
PBT -98,672 12,516 16,161 21,680 0 23,039 0 -
Tax -169 -4,287 -5,175 -6,428 0 -6,276 0 -
NP -98,841 8,229 10,986 15,252 0 16,763 0 -
-
NP to SH -98,821 8,250 11,010 15,264 0 16,814 0 -
-
Tax Rate - 34.25% 32.02% 29.65% - 27.24% - -
Total Cost 123,685 46,691 58,024 87,304 0 75,713 0 -
-
Net Worth 96,275 126,721 122,929 120,694 115,237 114,594 0 -
Dividend
31/05/21 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Net Worth 96,275 126,721 122,929 120,694 115,237 114,594 0 -
NOSH 4,987,880 2,102,117 2,102,117 2,102,117 2,099,039 2,089,581 213,559 74.29%
Ratio Analysis
31/05/21 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
NP Margin -397.85% 14.98% 15.92% 14.87% 0.00% 18.13% 0.00% -
ROE -102.64% 6.51% 8.96% 12.65% 0.00% 14.67% 0.00% -
Per Share
31/05/21 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
RPS 0.65 2.61 3.28 4.89 0.00 4.95 0.00 -
EPS -2.59 0.39 0.52 0.72 0.00 0.90 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0252 0.0603 0.0585 0.0575 0.0549 0.0613 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,102,117
31/05/21 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
RPS 1.61 3.57 4.48 6.66 0.00 6.01 0.00 -
EPS -6.42 0.54 0.72 0.99 0.00 1.09 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0625 0.0823 0.0798 0.0784 0.0748 0.0744 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/21 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Date 31/05/21 31/03/20 31/12/19 29/03/19 31/05/19 31/12/18 30/09/15 -
Price 0.01 0.01 0.04 0.15 0.06 0.12 0.22 -
P/RPS 1.54 0.38 1.22 3.07 0.00 2.43 0.00 -
P/EPS -0.39 2.55 7.63 20.63 0.00 13.34 0.00 -
EY -258.66 39.26 13.10 4.85 0.00 7.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.17 0.68 2.61 1.09 1.96 0.00 -
Price Multiplier on Announcement Date
31/05/21 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Date 28/07/21 26/06/20 28/02/20 30/05/19 - 28/02/19 20/11/15 -
Price 0.225 0.02 0.03 0.06 0.00 0.135 0.52 -
P/RPS 34.60 0.77 0.91 1.23 0.00 2.73 0.00 -
P/EPS -8.70 5.09 5.73 8.25 0.00 15.01 0.00 -
EY -11.50 19.63 17.47 12.12 0.00 6.66 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.93 0.33 0.51 1.04 0.00 2.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment