[IFCAMSC] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 23.31%
YoY- -34.75%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 29,020 22,940 24,550 24,122 29,668 28,636 0.26%
PBT -6,392 -12,270 -220 3,102 5,280 5,050 -
Tax -250 -34 -792 -108 -578 76 -
NP -6,642 -12,304 -1,012 2,994 4,702 5,126 -
-
NP to SH -6,854 -12,080 -1,076 3,068 4,702 5,126 -
-
Tax Rate - - - 3.48% 10.95% -1.50% -
Total Cost 35,662 35,244 25,562 21,128 24,966 23,510 8.68%
-
Net Worth 34,269 40,075 45,305 41,836 33,190 14,616 18.55%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 34,269 40,075 45,305 41,836 33,190 14,616 18.55%
NOSH 285,583 286,255 283,157 278,909 276,588 155,333 12.93%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -22.89% -53.64% -4.12% 12.41% 15.85% 17.90% -
ROE -20.00% -30.14% -2.38% 7.33% 14.17% 35.07% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 10.16 8.01 8.67 8.65 10.73 18.44 -11.22%
EPS -2.40 -4.22 -0.38 1.10 1.70 3.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.14 0.16 0.15 0.12 0.0941 4.97%
Adjusted Per Share Value based on latest NOSH - 285,000
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 4.77 3.77 4.04 3.97 4.88 4.71 0.25%
EPS -1.13 -1.99 -0.18 0.50 0.77 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0563 0.0659 0.0745 0.0688 0.0546 0.024 18.57%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 0.10 0.20 0.23 0.21 0.36 0.00 -
P/RPS 0.98 2.50 2.65 2.43 3.36 0.00 -
P/EPS -4.17 -4.74 -60.53 19.09 21.18 0.00 -
EY -24.00 -21.10 -1.65 5.24 4.72 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.43 1.44 1.40 3.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 29/08/08 14/08/07 28/08/06 25/08/05 18/08/04 28/07/03 -
Price 0.09 0.19 0.19 0.19 0.34 0.00 -
P/RPS 0.89 2.37 2.19 2.20 3.17 0.00 -
P/EPS -3.75 -4.50 -50.00 17.27 20.00 0.00 -
EY -26.67 -22.21 -2.00 5.79 5.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.36 1.19 1.27 2.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment