[IFCAMSC] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -87.67%
YoY- -81.29%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 64,172 61,244 71,208 77,052 77,232 70,784 127,936 -10.85%
PBT 3,300 -10,316 3,252 5,672 11,292 -15,888 54,372 -37.28%
Tax -2,456 -1,156 -2,092 -4,520 -5,088 -3,496 -13,272 -24.49%
NP 844 -11,472 1,160 1,152 6,204 -19,384 41,100 -47.63%
-
NP to SH 876 10,428 1,092 1,252 6,692 -17,848 38,740 -46.79%
-
Tax Rate 74.42% - 64.33% 79.69% 45.06% - 24.41% -
Total Cost 63,328 72,716 70,048 75,900 71,028 90,168 86,836 -5.12%
-
Net Worth 121,379 115,575 121,413 79,060 109,492 109,492 86,088 5.88%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 121,379 115,575 121,413 79,060 109,492 109,492 86,088 5.88%
NOSH 608,290 608,290 608,290 608,290 608,290 608,290 538,055 2.06%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 1.32% -18.73% 1.63% 1.50% 8.03% -27.38% 32.13% -
ROE 0.72% 9.02% 0.90% 1.58% 6.11% -16.30% 45.00% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 10.57 10.07 11.73 12.67 12.70 11.64 23.78 -12.62%
EPS 0.16 -1.72 0.20 0.20 1.08 -2.92 7.20 -46.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.20 0.13 0.18 0.18 0.16 3.78%
Adjusted Per Share Value based on latest NOSH - 608,290
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 10.55 10.07 11.71 12.67 12.70 11.64 21.03 -10.85%
EPS 0.14 -1.72 0.18 0.21 1.08 -2.92 6.37 -47.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1995 0.19 0.1996 0.13 0.18 0.18 0.1415 5.88%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.385 0.24 0.445 0.30 0.435 0.72 1.24 -
P/RPS 3.64 2.38 3.79 2.37 3.43 6.19 5.22 -5.82%
P/EPS 266.73 14.00 247.39 145.72 39.54 -24.54 17.22 57.81%
EY 0.37 7.14 0.40 0.69 2.53 -4.08 5.81 -36.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.26 2.23 2.31 2.42 4.00 7.75 -20.66%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 26/06/20 29/05/19 28/05/18 30/05/17 30/05/16 20/05/15 -
Price 0.37 0.32 0.40 0.30 0.415 0.545 1.82 -
P/RPS 3.50 3.18 3.41 2.37 3.27 4.68 7.65 -12.20%
P/EPS 256.34 18.67 222.37 145.72 37.72 -18.57 25.28 47.06%
EY 0.39 5.36 0.45 0.69 2.65 -5.38 3.96 -32.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.68 2.00 2.31 2.31 3.03 11.38 -26.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment