[YBS] YoY Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
15-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 6.55%
YoY- 143.45%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/06/15 CAGR
Revenue 76,246 59,432 73,852 75,514 81,046 77,908 53,234 5.90%
PBT 4,456 1,410 3,504 7,156 3,230 2,839 -1,976 -
Tax -974 -626 -1,408 -1,996 -1,264 -969 -698 5.46%
NP 3,482 784 2,096 5,160 1,966 1,870 -2,674 -
-
NP to SH 3,332 660 2,480 5,502 2,260 1,885 -2,718 -
-
Tax Rate 21.86% 44.40% 40.18% 27.89% 39.13% 34.13% - -
Total Cost 72,764 58,648 71,756 70,354 79,080 76,038 55,908 4.30%
-
Net Worth 32,237 59,925 59,971 58,078 58,078 55,658 58,078 -8.97%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/06/15 CAGR
Div - - - - - 907 - -
Div Payout % - - - - - 48.13% - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/06/15 CAGR
Net Worth 32,237 59,925 59,971 58,078 58,078 55,658 58,078 -8.97%
NOSH 246,896 241,994 241,994 241,994 241,994 241,994 241,994 0.32%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/06/15 CAGR
NP Margin 4.57% 1.32% 2.84% 6.83% 2.43% 2.40% -5.02% -
ROE 10.34% 1.10% 4.14% 9.47% 3.89% 3.39% -4.68% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/06/15 CAGR
RPS 61.49 24.79 30.79 31.20 33.49 32.19 22.00 17.85%
EPS 1.36 0.28 1.04 2.28 0.94 0.78 -1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.38 0.00 -
NAPS 0.26 0.25 0.25 0.24 0.24 0.23 0.24 1.28%
Adjusted Per Share Value based on latest NOSH - 241,994
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/06/15 CAGR
RPS 29.03 22.63 28.12 28.75 30.86 29.66 20.27 5.90%
EPS 1.27 0.25 0.94 2.09 0.86 0.72 -1.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.35 0.00 -
NAPS 0.1227 0.2281 0.2283 0.2211 0.2211 0.2119 0.2211 -8.98%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/06/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/06/15 -
Price 0.36 0.16 0.115 0.16 0.185 0.13 0.17 -
P/RPS 0.59 0.65 0.37 0.51 0.55 0.40 0.77 -4.16%
P/EPS 13.40 58.11 11.12 7.04 19.81 16.68 -15.14 -
EY 7.46 1.72 8.99 14.21 5.05 5.99 -6.61 -
DY 0.00 0.00 0.00 0.00 0.00 2.88 0.00 -
P/NAPS 1.38 0.64 0.46 0.67 0.77 0.57 0.71 11.20%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/06/15 CAGR
Date 18/11/21 19/11/20 28/11/19 15/11/18 23/11/17 24/11/16 27/08/15 -
Price 0.505 0.175 0.13 0.15 0.205 0.135 0.125 -
P/RPS 0.82 0.71 0.42 0.48 0.61 0.42 0.57 5.98%
P/EPS 18.79 63.56 12.57 6.60 21.95 17.33 -11.13 -
EY 5.32 1.57 7.95 15.16 4.56 5.77 -8.99 -
DY 0.00 0.00 0.00 0.00 0.00 2.78 0.00 -
P/NAPS 1.94 0.70 0.52 0.63 0.85 0.59 0.52 23.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment