[NOVAMSC] YoY Annualized Quarter Result on 31-Mar-2006 [#4]

Stock
[NOVAMSC] NOVA MSC BHD
Announcement Date
28-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -202.31%
YoY- 46.87%
Quarter Report
Latest QR
Upcoming QR
NOVAMSC's Result
NOVAMSC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 21,476 17,493 17,721 14,679 10,171 31,868 -7.58%
PBT 846 -2,332 552 -9,824 -19,668 3,279 -23.72%
Tax 0 -7 -5 -7 1,164 -261 -
NP 846 -2,339 547 -9,831 -18,504 3,018 -22.44%
-
NP to SH 846 -2,339 547 -9,831 -18,504 3,018 -22.44%
-
Tax Rate 0.00% - 0.91% - - 7.96% -
Total Cost 20,630 19,832 17,174 24,510 28,675 28,850 -6.48%
-
Net Worth 23,688 19,766 14,394 13,393 -2,559 20,734 2.69%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 23,688 19,766 14,394 13,393 -2,559 20,734 2.69%
NOSH 338,400 329,436 287,894 267,874 255,933 230,381 7.98%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 3.94% -13.37% 3.09% -66.97% -181.93% 9.47% -
ROE 3.57% -11.83% 3.80% -73.40% 0.00% 14.56% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 6.35 5.31 6.16 5.48 3.97 13.83 -14.40%
EPS 0.25 -0.71 0.19 -3.67 -7.23 1.31 -28.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.05 0.05 -0.01 0.09 -4.89%
Adjusted Per Share Value based on latest NOSH - 280,836
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 1.52 1.24 1.25 1.04 0.72 2.25 -7.54%
EPS 0.06 -0.17 0.04 -0.69 -1.31 0.21 -22.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0167 0.014 0.0102 0.0095 -0.0018 0.0147 2.58%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.05 0.08 0.14 0.15 0.09 0.31 -
P/RPS 0.79 1.51 2.27 2.74 2.26 2.24 -18.80%
P/EPS 20.00 -11.27 73.68 -4.09 -1.24 23.66 -3.30%
EY 5.00 -8.88 1.36 -24.47 -80.33 4.23 3.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.33 2.80 3.00 0.00 3.44 -27.05%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/09 28/05/08 29/05/07 26/05/06 31/05/05 28/05/04 -
Price 0.06 0.06 0.12 0.11 0.05 0.28 -
P/RPS 0.95 1.13 1.95 2.01 1.26 2.02 -13.99%
P/EPS 24.00 -8.45 63.16 -3.00 -0.69 21.37 2.34%
EY 4.17 -11.83 1.58 -33.36 -144.60 4.68 -2.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.00 2.40 2.20 0.00 3.11 -22.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment