[MMAG] YoY Annualized Quarter Result on 30-Jun-2005 [#1]

Stock
[MMAG] MMAG HOLDINGS BERHAD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -65.77%
YoY- -63.62%
Quarter Report
Latest QR
Upcoming QR
MMAG's Result
MMAG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 12,452 9,604 9,920 12,408 14,556 -3.82%
PBT -2,172 -2,588 -1,324 888 2,184 -
Tax -20 -16 -196 -124 -84 -30.12%
NP -2,192 -2,604 -1,520 764 2,100 -
-
NP to SH -2,192 -2,604 -1,520 764 2,100 -
-
Tax Rate - - - 13.96% 3.85% -
Total Cost 14,644 12,208 11,440 11,644 12,456 4.12%
-
Net Worth 17,228 22,638 24,464 20,136 20,803 -4.60%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 17,228 22,638 24,464 20,136 20,803 -4.60%
NOSH 133,658 132,857 131,034 136,428 131,249 0.45%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -17.60% -27.11% -15.32% 6.16% 14.43% -
ROE -12.72% -11.50% -6.21% 3.79% 10.09% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 9.32 7.23 7.57 9.09 11.09 -4.25%
EPS -1.64 -1.96 -1.16 0.56 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1289 0.1704 0.1867 0.1476 0.1585 -5.03%
Adjusted Per Share Value based on latest NOSH - 136,428
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.54 0.42 0.43 0.54 0.63 -3.77%
EPS -0.09 -0.11 -0.07 0.03 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0075 0.0098 0.0106 0.0087 0.009 -4.45%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.09 0.11 0.14 0.17 0.38 -
P/RPS 0.97 1.52 1.85 1.87 3.43 -27.06%
P/EPS -5.49 -5.61 -12.07 30.36 23.75 -
EY -18.22 -17.82 -8.29 3.29 4.21 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.65 0.75 1.15 2.40 -26.49%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/08/08 30/08/07 28/08/06 30/08/05 27/08/04 -
Price 0.10 0.12 0.13 0.14 0.38 -
P/RPS 1.07 1.66 1.72 1.54 3.43 -25.25%
P/EPS -6.10 -6.12 -11.21 25.00 23.75 -
EY -16.40 -16.33 -8.92 4.00 4.21 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.70 0.70 0.95 2.40 -24.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment