[HEXCAP] YoY Annualized Quarter Result on 30-Jun-2022

Stock
[HEXCAP] HEXTAR CAPITAL BERHAD
Announcement Date
19-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022
Profit Trend
QoQ- 50.73%
YoY- -43.76%
Quarter Report
Latest QR
Upcoming QR
HEXCAP's Result
HEXCAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 30/06/22 CAGR
Revenue 217,533 179,224 73,060 139.03%
PBT 11,064 17,730 7,380 38.18%
Tax -7,588 -6,056 -1,028 393.59%
NP 3,476 11,674 6,352 -38.21%
-
NP to SH 2,746 11,046 5,948 -46.06%
-
Tax Rate 68.58% 34.16% 13.93% -
Total Cost 214,057 167,550 66,708 153.75%
-
Net Worth 192,011 245,774 161,870 14.61%
Dividend
30/09/23 30/06/23 30/06/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/09/23 30/06/23 30/06/22 CAGR
Net Worth 192,011 245,774 161,870 14.61%
NOSH 384,022 384,022 279,087 29.03%
Ratio Analysis
30/09/23 30/06/23 30/06/22 CAGR
NP Margin 1.60% 6.51% 8.69% -
ROE 1.43% 4.49% 3.67% -
Per Share
30/09/23 30/06/23 30/06/22 CAGR
RPS 56.65 46.67 26.18 85.24%
EPS 0.72 2.88 2.12 -57.79%
DPS 0.00 0.00 0.00 -
NAPS 0.50 0.64 0.58 -11.17%
Adjusted Per Share Value based on latest NOSH - 279,087
30/09/23 30/06/23 30/06/22 CAGR
RPS 48.67 40.10 16.35 138.98%
EPS 0.61 2.47 1.33 -46.34%
DPS 0.00 0.00 0.00 -
NAPS 0.4296 0.5499 0.3622 14.60%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 30/06/22 CAGR
Date 29/09/23 30/06/23 30/06/22 -
Price 0.70 0.735 0.77 -
P/RPS 1.24 1.57 2.94 -49.81%
P/EPS 97.89 25.55 36.13 121.68%
EY 1.02 3.91 2.77 -54.97%
DY 0.00 0.00 0.00 -
P/NAPS 1.40 1.15 1.33 4.18%
Price Multiplier on Announcement Date
30/09/23 30/06/23 30/06/22 CAGR
Date 28/11/23 25/08/23 19/08/22 -
Price 0.635 0.735 0.855 -
P/RPS 1.12 1.57 3.27 -57.50%
P/EPS 88.80 25.55 40.12 88.62%
EY 1.13 3.91 2.49 -46.79%
DY 0.00 0.00 0.00 -
P/NAPS 1.27 1.15 1.47 -11.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment