[HONGSENG] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
14-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 18.02%
YoY- 9.23%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 31,770 22,352 18,634 13,136 13,206 13,590 18.50%
PBT 7,262 7,332 6,524 3,958 3,674 4,770 8.76%
Tax -26 -746 -490 -290 -316 -784 -49.38%
NP 7,236 6,586 6,034 3,668 3,358 3,986 12.65%
-
NP to SH 6,788 6,586 6,034 3,668 3,358 3,966 11.34%
-
Tax Rate 0.36% 10.17% 7.51% 7.33% 8.60% 16.44% -
Total Cost 24,534 15,766 12,600 9,468 9,848 9,604 20.61%
-
Net Worth 34,457 23,050 31,146 24,832 18,672 11,664 24.17%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 34,457 23,050 31,146 24,832 18,672 11,664 24.17%
NOSH 152,197 122,873 98,594 98,074 97,052 72,904 15.84%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 22.78% 29.46% 32.38% 27.92% 25.43% 29.33% -
ROE 19.70% 28.57% 19.37% 14.77% 17.98% 34.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 20.87 18.19 18.90 13.39 13.61 18.64 2.28%
EPS 4.46 5.36 6.12 3.74 3.46 5.44 -3.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2264 0.1876 0.3159 0.2532 0.1924 0.16 7.18%
Adjusted Per Share Value based on latest NOSH - 97,870
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.62 0.44 0.36 0.26 0.26 0.27 18.07%
EPS 0.13 0.13 0.12 0.07 0.07 0.08 10.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0067 0.0045 0.0061 0.0049 0.0037 0.0023 23.82%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.46 0.43 0.65 0.36 0.28 0.47 -
P/RPS 2.20 2.36 3.44 2.69 2.06 2.52 -2.67%
P/EPS 10.31 8.02 10.62 9.63 8.09 8.64 3.59%
EY 9.70 12.47 9.42 10.39 12.36 11.57 -3.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 2.29 2.06 1.42 1.46 2.94 -7.13%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/09 19/08/08 20/08/07 14/08/06 23/08/05 19/08/04 -
Price 0.49 0.41 0.71 0.31 0.31 0.44 -
P/RPS 2.35 2.25 3.76 2.31 2.28 2.36 -0.08%
P/EPS 10.99 7.65 11.60 8.29 8.96 8.09 6.31%
EY 9.10 13.07 8.62 12.06 11.16 12.36 -5.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 2.19 2.25 1.22 1.61 2.75 -4.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment