[HONGSENG] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
14-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 36.04%
YoY- 21.63%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 7,006 6,702 5,486 3,796 3,368 2,477 23.10%
PBT 2,282 2,289 2,157 1,137 933 781 23.90%
Tax -139 -209 -163 -80 -64 -73 13.73%
NP 2,143 2,080 1,994 1,057 869 708 24.78%
-
NP to SH 2,068 2,080 1,994 1,057 869 708 23.89%
-
Tax Rate 6.09% 9.13% 7.56% 7.04% 6.86% 9.35% -
Total Cost 4,863 4,622 3,492 2,739 2,499 1,769 22.40%
-
Net Worth 34,426 27,097 31,183 24,780 18,786 14,523 18.82%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 34,426 27,097 31,183 24,780 18,786 14,523 18.82%
NOSH 152,058 144,444 98,712 97,870 97,640 90,769 10.86%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 30.59% 31.04% 36.35% 27.85% 25.80% 28.58% -
ROE 6.01% 7.68% 6.39% 4.27% 4.63% 4.88% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 4.61 4.64 5.56 3.88 3.45 2.73 11.04%
EPS 1.36 1.44 2.02 1.08 0.89 0.78 11.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2264 0.1876 0.3159 0.2532 0.1924 0.16 7.18%
Adjusted Per Share Value based on latest NOSH - 97,870
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.14 0.13 0.11 0.07 0.07 0.05 22.85%
EPS 0.04 0.04 0.04 0.02 0.02 0.01 31.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0067 0.0053 0.0061 0.0049 0.0037 0.0028 19.05%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.46 0.43 0.65 0.36 0.28 0.47 -
P/RPS 9.98 9.27 11.70 9.28 8.12 17.22 -10.33%
P/EPS 33.82 29.86 32.18 33.33 31.46 60.26 -10.90%
EY 2.96 3.35 3.11 3.00 3.18 1.66 12.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 2.29 2.06 1.42 1.46 2.94 -7.13%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/09 19/08/08 20/08/07 14/08/06 23/08/05 19/08/04 -
Price 0.49 0.41 0.71 0.31 0.31 0.44 -
P/RPS 10.64 8.84 12.78 7.99 8.99 16.12 -7.96%
P/EPS 36.03 28.47 35.15 28.70 34.83 56.41 -8.57%
EY 2.78 3.51 2.85 3.48 2.87 1.77 9.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 2.19 2.25 1.22 1.61 2.75 -4.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment